UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-35547
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
36-4392754 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
222 Merchandise Mart, Suite 2024
Chicago, IL 60654
(Address of Principal Executive Offices, Zip Code)
(800) 334-8534
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 1, 2018, there were 174,714,207 shares of the registrant's $0.01 par value common stock outstanding.
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
FORM 10-Q
For the Fiscal Quarter Ended September 30, 2018
TABLE OF CONTENTS
|
|
|
|
PAGE |
||
|
3 |
|||||
Item 1. |
|
|
3 |
|||
Item 2. |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
41 |
||
Item 3. |
|
|
57 |
|||
Item 4. |
|
|
57 |
|||
|
58 |
|||||
Item 1. |
|
|
58 |
|||
Item 1A. |
|
|
58 |
|||
Item 6. |
|
|
58 |
|||
|
59 |
2
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts) |
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
111,775 |
|
|
$ |
155,839 |
|
Restricted cash |
|
|
8,016 |
|
|
|
6,659 |
|
Accounts receivable, net of allowance of $61,926 and $37,735 as of September 30, 2018 and December 31, 2017, respectively |
|
|
520,381 |
|
|
|
567,873 |
|
Contract assets |
|
|
71,745 |
|
|
|
0 |
|
Prepaid expenses and other current assets |
|
|
131,826 |
|
|
|
115,463 |
|
Total current assets |
|
|
843,743 |
|
|
|
845,834 |
|
Fixed assets, net |
|
|
160,225 |
|
|
|
165,603 |
|
Software development costs, net |
|
|
239,359 |
|
|
|
222,189 |
|
Intangible assets, net |
|
|
873,635 |
|
|
|
826,872 |
|
Goodwill |
|
|
2,207,967 |
|
|
|
2,004,953 |
|
Deferred taxes, net |
|
|
5,566 |
|
|
|
4,574 |
|
Contract assets - long-term |
|
|
52,555 |
|
|
|
0 |
|
Other assets |
|
|
135,030 |
|
|
|
148,849 |
|
Long-term assets attributable to discontinued operations |
|
|
0 |
|
|
|
11,276 |
|
Total assets |
|
$ |
4,518,080 |
|
|
$ |
4,230,150 |
|
3
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(Unaudited)
(In thousands, except per share amounts) |
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
126,709 |
|
|
$ |
97,583 |
|
Accrued expenses |
|
|
120,326 |
|
|
|
85,915 |
|
Accrued compensation and benefits |
|
|
107,799 |
|
|
|
99,632 |
|
Deferred revenue |
|
|
506,568 |
|
|
|
546,830 |
|
Current maturities of long-term debt |
|
|
19,516 |
|
|
|
27,687 |
|
Current maturities of non-recourse long-term debt - Netsmart |
|
|
4,257 |
|
|
|
2,755 |
|
Current maturities of capital lease obligations |
|
|
9,190 |
|
|
|
7,865 |
|
Total current liabilities |
|
|
894,365 |
|
|
|
868,267 |
|
Long-term debt |
|
|
1,002,026 |
|
|
|
906,725 |
|
Non-recourse long-term debt - Netsmart |
|
|
788,489 |
|
|
|
625,193 |
|
Long-term capital lease obligations |
|
|
4,606 |
|
|
|
7,105 |
|
Deferred revenue |
|
|
21,804 |
|
|
|
24,047 |
|
Deferred taxes, net |
|
|
124,294 |
|
|
|
93,643 |
|
Other liabilities |
|
|
95,575 |
|
|
|
92,205 |
|
Liabilities attributable to discontinued operations |
|
|
2,261 |
|
|
|
21,358 |
|
Total liabilities |
|
|
2,933,420 |
|
|
|
2,638,543 |
|
Redeemable convertible non-controlling interest - Netsmart |
|
|
467,981 |
|
|
|
431,535 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock: $0.01 par value, 1,000 shares authorized, no shares issued and outstanding as of September 30, 2018 and December 31, 2017 |
|
|
0 |
|
|
|
0 |
|
Common stock: $0.01 par value, 349,000 shares authorized as of September 30, 2018 and December 31, 2017; 270,506 and 174,707 shares issued and outstanding as of September 30, 2018, respectively; 269,335 and 180,832 shares issued and outstanding as of December 31, 2017, respectively |
|
|
2,708 |
|
|
|
2,693 |
|
Treasury stock: at cost, 96,099 and 88,504 shares as of September 30, 2018 and December 31, 2017, respectively |
|
|
(423,521 |
) |
|
|
(322,735 |
) |
Additional paid-in capital |
|
|
1,765,103 |
|
|
|
1,781,059 |
|
Accumulated deficit |
|
|
(251,363 |
) |
|
|
(338,150 |
) |
Accumulated other comprehensive loss |
|
|
(5,452 |
) |
|
|
(1,985 |
) |
Total Allscripts Healthcare Solutions, Inc.'s stockholders' equity |
|
|
1,087,475 |
|
|
|
1,120,882 |
|
Non-controlling interest |
|
|
29,204 |
|
|
|
39,190 |
|
Total stockholders’ equity |
|
|
1,116,679 |
|
|
|
1,160,072 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,518,080 |
|
|
$ |
4,230,150 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands, except per share amounts) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
$ |
330,397 |
|
|
$ |
289,102 |
|
|
$ |
996,569 |
|
|
$ |
832,323 |
|
Client services |
|
|
191,882 |
|
|
|
160,340 |
|
|
|
565,213 |
|
|
|
456,685 |
|
Total revenue |
|
|
522,279 |
|
|
|
449,442 |
|
|
|
1,561,782 |
|
|
|
1,289,008 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
|
109,682 |
|
|
|
86,893 |
|
|
|
328,534 |
|
|
|
259,361 |
|
Client services |
|
|
159,669 |
|
|
|
132,629 |
|
|
|
480,231 |
|
|
|
379,797 |
|
Amortization of software development and acquisition-related assets |
|
|
34,557 |
|
|
|
28,001 |
|
|
|
101,008 |
|
|
|
81,788 |
|
Total cost of revenue |
|
|
303,908 |
|
|
|
247,523 |
|
|
|
909,773 |
|
|
|
720,946 |
|
Gross profit |
|
|
218,371 |
|
|
|
201,919 |
|
|
|
652,009 |
|
|
|
568,062 |
|
Selling, general and administrative expenses |
|
|
133,214 |
|
|
|
117,352 |
|
|
|
425,365 |
|
|
|
340,234 |
|
Research and development |
|
|
69,747 |
|
|
|
51,057 |
|
|
|
220,066 |
|
|
|
146,748 |
|
Asset impairment charges |
|
|
0 |
|
|
|
0 |
|
|
|
30,075 |
|
|
|
0 |
|
Amortization of intangible and acquisition-related assets |
|
|
13,000 |
|
|
|
8,137 |
|
|
|
37,210 |
|
|
|
23,340 |
|
Income (loss) from operations |
|
|
2,410 |
|
|
|
25,373 |
|
|
|
(60,707 |
) |
|
|
57,740 |
|
Interest expense |
|
|
(29,343 |
) |
|
|
(22,252 |
) |
|
|
(80,843 |
) |
|
|
(62,722 |
) |
Other loss, net |
|
|
(525 |
) |
|
|
(570 |
) |
|
|
(590 |
) |
|
|
(545 |
) |
Gain on sale of businesses, net |
|
|
0 |
|
|
|
0 |
|
|
|
172,258 |
|
|
|
0 |
|
Impairment of long-term investments |
|
|
0 |
|
|
|
(20,700 |
) |
|
|
(15,487 |
) |
|
|
(165,290 |
) |
Equity in net (loss) income of unconsolidated investments |
|
|
(177 |
) |
|
|
449 |
|
|
|
529 |
|
|
|
706 |
|
(Loss) income from continuing operations before income taxes |
|
|
(27,635 |
) |
|
|
(17,700 |
) |
|
|
15,160 |
|
|
|
(170,111 |
) |
Income tax benefit |
|
|
3,789 |
|
|
|
238 |
|
|
|
3,020 |
|
|
|
1,073 |
|
(Loss) income from continuing operations, net of tax |
|
|
(23,846 |
) |
|
|
(17,462 |
) |
|
|
18,180 |
|
|
|
(169,038 |
) |
Income from discontinued operations, net of tax |
|
|
0 |
|
|
|
0 |
|
|
|
3,731 |
|
|
|
0 |
|
Net (loss) income |
|
|
(23,846 |
) |
|
|
(17,462 |
) |
|
|
21,911 |
|
|
|
(169,038 |
) |
Less: Net loss (income) attributable to non-controlling interests |
|
|
4 |
|
|
|
(163 |
) |
|
|
3,494 |
|
|
|
(352 |
) |
Less: Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
|
|
(12,149 |
) |
|
|
(10,962 |
) |
|
|
(36,446 |
) |
|
|
(32,887 |
) |
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(28,587 |
) |
|
$ |
(11,041 |
) |
|
$ |
(202,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(1.12 |
) |
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
|
0.00 |
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders per share |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.06 |
) |
|
$ |
(1.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(1.12 |
) |
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
|
0.00 |
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders per share |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.06 |
) |
|
$ |
(1.12 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
5
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net (loss) income |
|
$ |
(23,846 |
) |
|
$ |
(17,462 |
) |
|
$ |
21,911 |
|
|
$ |
(169,038 |
) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(60 |
) |
|
|
693 |
|
|
|
(1,622 |
) |
|
|
3,040 |
|
Change in unrealized (loss) gain on available for sale securities |
|
|
0 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
56,507 |
|
Change in fair value of derivatives qualifying as cash flow hedges |
|
|
(1,602 |
) |
|
|
(692 |
) |
|
|
(2,695 |
) |
|
|
341 |
|
Other comprehensive (loss) income before income tax benefit (expense) |
|
|
(1,662 |
) |
|
|
(3 |
) |
|
|
(4,317 |
) |
|
|
59,888 |
|
Income tax benefit (expense) related to items in other comprehensive income (loss) |
|
|
416 |
|
|
|
271 |
|
|
|
850 |
|
|
|
(126 |
) |
Total other comprehensive (loss) income |
|
|
(1,246 |
) |
|
|
268 |
|
|
|
(3,467 |
) |
|
|
59,762 |
|
Comprehensive (loss) income |
|
|
(25,092 |
) |
|
|
(17,194 |
) |
|
|
18,444 |
|
|
|
(109,276 |
) |
Less: Comprehensive loss (income) attributable to non-controlling interests |
|
|
4 |
|
|
|
(163 |
) |
|
|
3,494 |
|
|
|
(352 |
) |
Comprehensive (loss) income, net |
|
$ |
(25,088 |
) |
|
$ |
(17,357 |
) |
|
$ |
21,938 |
|
|
$ |
(109,628 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
6
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
(In thousands) |
|
2018 |
|
|
2017 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
21,911 |
|
|
$ |
(169,038 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
200,829 |
|
|
|
155,108 |
|
Stock-based compensation expense |
|
|
29,810 |
|
|
|
28,140 |
|
Excess tax benefits from stock-based compensation |
|
|
0 |
|
|
|
0 |
|
Write-off of unamortized deferred debt issuance costs - Netsmart |
|
|
855 |
|
|
|
0 |
|
Deferred taxes |
|
|
(5,347 |
) |
|
|
(5,324 |
) |
Asset impairment charges |
|
|
30,075 |
|
|
|
0 |
|
Impairment of long-term investments |
|
|
15,487 |
|
|
|
165,290 |
|
Equity in net income of unconsolidated investments |
|
|
(529 |
) |
|
|
(706 |
) |
Gain on sale of businesses, net |
|
|
(172,258 |
) |
|
|
0 |
|
Other (losses) income, net |
|
|
(101 |
) |
|
|
3,711 |
|
Changes in operating assets and liabilities (net of businesses acquired): |
|
|
|
|
|
|
|
|
Accounts receivable and contract assets, net |
|
|
8,051 |
|
|
|
(31,256 |
) |
Prepaid expenses and other assets |
|
|
(8,901 |
) |
|
|
(6,939 |
) |
Accounts payable |
|
|
19,111 |
|
|
|
2,908 |
|
Accrued expenses |
|
|
8,817 |
|
|
|
(6,196 |
) |
Accrued compensation and benefits |
|
|
(4,873 |
) |
|
|
5,930 |
|
Deferred revenue |
|
|
(59,595 |
) |
|
|
18,661 |
|
Other liabilities |
|
|
(1,788 |
) |
|
|
12,894 |
|
Net cash provided by operating activities |
|
|
81,554 |
|
|
|
173,183 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(26,670 |
) |
|
|
(40,216 |
) |
Capitalized software |
|
|
(101,272 |
) |
|
|
(107,079 |
) |
Cash paid for business acquisitions, net of cash acquired |
|
|
(343,873 |
) |
|
|
(54,308 |
) |
Cash received from sale of businesses, net |
|
|
241,153 |
|
|
|
0 |
|
Purchases of equity securities, other investments and related intangible assets |
|
|
(2,723 |
) |
|
|
(5,423 |
) |
Other proceeds from investing activities |
|
|
64 |
|
|
|
215 |
|
Net cash used in investing activities |
|
|
(233,321 |
) |
|
|
(206,811 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from sale or issuance of common stock |
|
|
1,283 |
|
|
|
0 |
|
Taxes paid related to net share settlement of equity awards |
|
|
(8,763 |
) |
|
|
(6,777 |
) |
Payments of capital lease obligations |
|
|
(8,071 |
) |
|
|
(9,013 |
) |
Credit facility payments |
|
|
(260,478 |
) |
|
|
(115,281 |
) |
Credit facility borrowings, net of issuance costs |
|
|
497,493 |
|
|
|
189,698 |
|
Repurchase of common stock |
|
|
(101,905 |
) |
|
|
(12,077 |
) |
Payment of acquisition financing obligations |
|
|
(3,226 |
) |
|
|
(2,398 |
) |
(Purchases) sales of subsidiary shares owned by non-controlling interest |
|
|
(6,945 |
) |
|
|
1,494 |
|
Net cash provided by financing activities |
|
|
109,388 |
|
|
|
45,646 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(328 |
) |
|
|
796 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(42,707 |
) |
|
|
12,814 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
162,498 |
|
|
|
96,610 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
119,791 |
|
|
$ |
109,424 |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of Allscripts Healthcare Solutions, Inc. (“Allscripts”) and its wholly-owned subsidiaries and controlled affiliates. All significant intercompany balances and transactions have been eliminated. Each of the terms “we,” “us,” “our” or the “Company” as used herein refers collectively to Allscripts Healthcare Solutions, Inc. and its wholly-owned subsidiaries and controlled affiliates, unless otherwise stated.
Unaudited Interim Financial Information
The unaudited interim consolidated financial statements as of and for the three and nine months ended September 30, 2018 and 2017 have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. These interim consolidated financial statements are unaudited and, in the opinion of our management, include all adjustments, consisting of normal recurring adjustments and accruals, necessary to present fairly the consolidated financial statements for the periods presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The consolidated results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for the full year ending December 31, 2018.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with the SEC's rules and regulations for interim reporting. The Company believes that the disclosures made are adequate to make that information not misleading. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2017 (our “Form 10-K”).
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates.
Change in Presentation
During the first quarter of 2018, we changed the presentation of certain bundled revenue streams. Such revenue was previously included as part of software delivery, support and maintenance revenue. Under the new presentation, such revenue is included as part of client services revenue. The revenues previously reported for the three and nine months ended September 30, 2017 have been recast to match the new presentation by reducing software delivery, support and maintenance and increasing client services by $5.1 million and $13.6 million, respectively.
Significant Accounting Policies
We adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers: Topic 606 (“ASC 606”) effective on January 1, 2018 using the modified retrospective method for all contracts not completed as of the date of adoption. There have been no other significant changes to our significant accounting policies from those disclosed in our Form 10-K.
Recently Adopted Accounting Pronouncements
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The amendments in ASU 2016-01 modify the requirements related to the measurement of certain financial instruments in the statement of financial condition and results of operation. Equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) are required to be measured at fair value with changes in fair value recognized in net income. An entity may continue to elect to measure equity investments which do not have a readily determinable fair value at cost with adjustments for impairment, if any, and observable changes in price. In addition, for a liability (other than a derivative liability) that an entity measures at fair value, any change in fair value related to the instrument-specific credit risk (i.e., the entity’s own credit risk), should be presented separately in other comprehensive income and not as a component of net income. ASU 2016-01 also clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for sale securities in combination with the entity’s other deferred tax assets. We adopted ASU 2016-01 effective January 1, 2018 and there was no immediate impact upon adoption. Refer to Note 4, “Fair Value Measurements and Long-term Investments,” for additional information regarding our unconsolidated equity investments.
8
In January 2017, the FASB issued Accounting Standards Update No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 provides new accounting guidance to assist an entity in evaluating when a set of transferred assets and activities is a business. We adopted ASU 2017-01 effective January 1, 2018 and there was no immediate impact upon adoption.
Accounting Pronouncements Not Yet Adopted
In August 2018, the FASB issued Accounting Standards Update No. 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40)” (“ASU 2018-15”), which discusses customer accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. ASU 2018-15 requires an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. Training costs and certain data conversion costs that cannot be capitalized under Subtopic 350-40 also cannot be capitalized for a hosting arrangement that is a service contract. Costs for implementation activities in the application development state are capitalized depending on the nature of the costs, while costs incurred during preliminary stages are expensed. ASU 2018-15 requires the entity to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement and apply existing impairment guidance in Subtopic 350-40 to the capitalized implementation costs related to each module or component of a hosting arrangement that is a service contract. ASU 2018-15 also requires the entity to present the expense related to the capitalized implementation costs in the same line item in the statement of operations as the fees associated with the hosting element of the arrangement and classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. The entity is required to present the capitalized implementation costs in the balance sheet in the same line item that a prepayment for the hosting arrangement fees would be presented. ASU 2018-15 is effective for interim and annual periods beginning after December 15, 2019. Early adoption is permitted and can be applied either retrospectively or prospectively. We early adopted ASU 2018-15 on a prospective basis effective October 1, 2018 and do not expect any impact upon adoption.
In August 2018, the FASB issued Accounting Standards Update No. 2018-13, “Fair Value Measurement (Topic 820) – Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”), which eliminates, adds and modifies certain disclosure requirements for fair value measurements. Entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but public companies will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value instruments. ASU 2018-13 will be effective for all entities for interim and annual periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the impact of this accounting guidance.
In June 2018, the FASB issued Accounting Standards Update No. 2018-07, “Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting” (“ASU 2018-07”), which expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 specifies that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in its own operations by issuing share-based payment awards. ASU 2018-07 also clarifies that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under ASC 606. ASU 2018-07 is effective for interim and annual periods beginning after December 15, 2018. We are currently evaluating the impact of this accounting guidance.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), intended to improve financial reporting about leasing transactions. The new guidance will require entities that lease assets to recognize on their balance sheets the assets and liabilities for the rights and obligations created by those leases and to disclose key information about the leasing arrangements. ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018 with early adoption permitted. We plan to adopt ASU 2016-02 on January 1, 2019 using the cumulative-effect adjustment transition method approved by the FASB in July 2018. We are in the process of implementing changes to our processes and internal controls to meet the new reporting and disclosure requirements. We have implemented a software tool to assist us in the calculation of the amount of additional assets and liabilities to be included on our consolidated balance sheet related to leases currently classified as operating leases with durations greater than twelve months. In addition to existing lease agreements, we are also reviewing service contracts and other agreements to determine if they contain an embedded lease. We continue to evaluate the expected impact of ASU 2016-02 on disclosures, but do not anticipate any material changes to operating results or liquidity as a result of right-of-use assets and corresponding lease liabilities that will be recorded.
9
In January 2017, the FASB issued Accounting Standards Update No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which provides new accounting guidance to simplify the accounting for goodwill impairment. ASU 2017-04 removes Step Two of the goodwill impairment test, which requires a hypothetical purchase price allocation. Under the new guidance, a goodwill impairment will equal the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill assigned to the reporting unit. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. ASU 2017-04 is effective for annual and interim periods in fiscal years beginning after December 15, 2019 with early adoption permitted for any goodwill impairment tests performed after January 1, 2017. The new guidance is to be applied prospectively. We are currently evaluating the impact of this accounting guidance, including the timing of adoption.
In August 2017, the FASB issued Accounting Standards Update No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”), which provides new accounting guidance to simplify and improve the reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. In addition to that main objective, the amendments in ASU 2017-12 make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. ASU 2017-12 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. We will adopt ASU 2017-02 on January 1, 2019.
We do not believe that any other recently issued, but not yet effective accounting standards, if adopted, would have a material impact on our consolidated financial statements.
2. Revenue from Contracts with Customers
Our two primary revenue streams are (i) software delivery, support and maintenance and (ii) client services. Software delivery, support and maintenance revenue consists of all of our proprietary software sales (either under a perpetual or term license delivery model), subscription-based software sales, transaction-related revenue, the resale of hardware and third-party software and revenue from post-contract client support and maintenance services, which include telephone support services, maintaining and upgrading software and ongoing enhanced maintenance. Client services revenue consists of revenue from managed services solutions, such as private cloud hosting, outsourcing and revenue cycle management, as well as other client services and project-based revenue from implementation, training and consulting services. For some clients, we host the software applications licensed from us using our own or third-party servers. For other clients, we offer an outsourced service in which we assume partial to total responsibility for a healthcare organization’s IT operations using our employees.
Adoption of New Revenue Standard (“ASC 606”)
In May 2014, the FASB issued ASC 606 to supersede nearly all existing revenue recognition guidance under GAAP. The core principle of ASC 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASC 606 defines a five-step process to achieve this principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under the previous FASB Accounting Standards Codification 605, Revenue Recognition (“ASC 605”), including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation and accounting for significant financing components. Additionally, ASC 606 provides guidance related to costs of obtaining a contract with a customer that an entity expects to recover.
The new revenue recognition guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method). We adopted the standard effective on January 1, 2018 using the modified retrospective method. We also implemented internal controls, and continue to refine our updated processes and key systems to allow us to continue to comply with the new requirements.
10
The reported results for the three and nine months ended September 30, 2018 reflect the adoption of ASC 606. The comparative information for the three and nine months ended September 30, 2017 has not been restated and will continue to be reported under the previous guidance of ASC 605, which was in effect during that period. The table below reflects the cumulative adjustments that were made to balances previously reported in the condensed consolidated balance sheet as of December 31, 2017. During the nine months ended September 30, 2018, we identified additional cumulative adjustments, which resulted in a decrease to Accumulated deficit of $14.8 million, an increase to Accounts receivable, net of $0.6 million, an increase to Contract assets of $13.9 million, an increase to Deferred taxes, net of $5.2 million and a decrease to Deferred revenue, current of $5.5 million.
|
|
As Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|||
(In thousands) |
|
December 31, 2017 |
|
|
due to ASC 606 |
|
|
January 1, 2018 |
|
|||
Accounts receivable, net |
|
$ |
567,873 |
|
|
$ |
(31,948 |
) |
|
$ |
535,925 |
|
Contract assets |
|
|
0 |
|
|
|
90,449 |
|
|
|
90,449 |
|
Prepaid expenses and other current assets |
|
|
115,463 |
|
|
|
11,646 |
|
|
|
127,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, current |
|
|
546,830 |
|
|
|
(12,901 |
) |
|
|
533,929 |
|
Deferred revenue, long-term |
|
|
24,047 |
|
|
|
0 |
|
|
|
24,047 |
|
Deferred taxes, net |
|
|
93,643 |
|
|
|
21,668 |
|
|
|
115,311 |
|
Accumulated deficit |
|
|
(338,150 |
) |
|
|
61,380 |
|
|
|
(276,770 |
) |
The adoption of ASC 606 had no impact on cash from or used in operating, financing or investing activities reported in our consolidated statement of cash flows for the year ended December 31, 2017. The following tables compare the reported condensed consolidated balance sheet and statement of operations as of and for the three and nine months ended September 30, 2018 to the pro-forma amounts assuming the previous guidance of ASC 605 had been in effect:
|
|
September 30, 2018 |
|
|||||||||
(In thousands) |
|
As reported under ASC 606 |
|
|
Adjustments due to ASC 606 |
|
|
Pro forma under ASC 605 |
|
|||
Accounts receivable, net |
|
$ |
520,381 |
|
|
$ |
52,523 |
|
|
$ |
572,904 |
|
Contract assets |
|
|
71,745 |
|
|
|
(71,745 |
) |
|
|
0 |
|
Prepaid expenses and other current assets |
|
|
131,826 |
|
|
|
(13,184 |
) |
|
|
118,642 |
|
Contract assets - long-term |
|
|
52,555 |
|
|
|
(52,555 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, current |
|
|
506,568 |
|
|
|
21,522 |
|
|
|
528,090 |
|
Deferred taxes, net |
|
|
124,294 |
|
|
|
(27,816 |
) |
|
|
96,478 |
|
Accumulated deficit |
|
|
(251,363 |
) |
|
|
(78,667 |
) |
|
|
(330,030 |
) |
|
|
Three Months Ended September 30, 2018 |
|
|||||||||
(In thousands, except per share amounts) |
|
As reported under ASC 606 |
|
|
Adjustments due to ASC 606 |
|
|
Pro forma under ASC 605 |
|
|||
Software delivery, support and maintenance |
|
$ |
330,397 |
|
|
$ |
(4,351 |
) |
|
$ |
326,046 |
|
Client services |
|
|
191,882 |
|
|
|
(5,516 |
) |
|
|
186,366 |
|
Gross profit |
|
|
218,371 |
|
|
|
(9,119 |
) |
|
|
209,252 |
|
Selling, general and administrative expenses |
|
|
133,214 |
|
|
|
247 |
|
|
|
133,461 |
|
Income (loss) from operations |
|
|
2,410 |
|
|
|
(9,366 |
) |
|
|
(6,956 |
) |
Loss from continuing operations before income taxes |
|
|
(27,635 |
) |
|
|
(9,598 |
) |
|
|
(37,233 |
) |
Income tax benefit |
|
|
3,789 |
|
|
|
2,522 |
|
|
|
6,311 |
|
Net loss |
|
|
(23,846 |
) |
|
|
(7,076 |
) |
|
|
(30,922 |
) |
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(7,076 |
) |
|
$ |
(43,067 |
) |
Loss per share - basic attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(0.20 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.24 |
) |
Loss per share - diluted attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(0.20 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.24 |
) |
11
|
Nine Months Ended September 30, 2018 |
|
||||||||||
(In thousands, except per share amounts) |
|
As reported under ASC 606 |
|
|
Adjustments due to ASC 606 |
|
|
Pro forma under ASC 605 |
|
|||
Software delivery, support and maintenance |
|
$ |
996,569 |
|
|
$ |
(15,486 |
) |
|
$ |
981,083 |
|
Client services |
|
|
565,213 |
|
|
|
(7,469 |
) |
|
|
557,744 |
|
Gross profit |
|
|
652,009 |
|
|
|
(22,539 |
) |
|
|
629,470 |
|
Selling, general and administrative expenses |
|
|
425,365 |
|
|
|
140 |
|
|
|
425,505 |
|
Loss from operations |
|
|
(60,707 |
) |
|
|
(22,679 |
) |
|
|
(83,386 |
) |
Income (loss) from continuing operations before income taxes |
|
|
15,160 |
|
|
|
(23,435 |
) |
|
|
(8,275 |
) |
Income tax (provision) benefit |
|
|
3,020 |
|
|
|
6,148 |
|
|
|
9,168 |
|
Net income |
|
|
21,911 |
|
|
|
(17,287 |
) |
|
|
4,624 |
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(11,041 |
) |
|
$ |
(17,287 |
) |
|
$ |
(28,328 |
) |
Loss per share - basic attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(0.06 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.16 |
) |
Loss per share - diluted attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(0.06 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.16 |
) |
The recognition of revenue related to hardware sales, software-as-a-service-based offerings, client services, electronic data interchange services and managed services remained substantially unchanged under ASC 606. The adoption of ASC 606 resulted in an increase in contract assets driven by upfront recognition of revenue, rather than over the subscription period, from certain multi-year software subscription contracts that include both software licenses and software support and maintenance.
Costs to Obtain or Fulfill a Contract
Under ASC 605, we only capitalized direct sales commissions that were specifically associated with new or renewal contracts. The new revenue recognition guidance under ASC 606 requires the capitalization of all incremental costs of obtaining a contract with a customer that an entity expects to recover. As part of our implementation efforts, we identified certain indirect commissions and other payments that were eligible for capitalization under ASC 606 as they were incremental costs solely associated with new or renewal contracts that we expected to recover. Certain costs related to the fulfillment of contracts are also capitalized. As a result, we recorded a deferral for such costs of $8.6 million, net of tax, upon adoption of the new guidance on January 1, 2018, which was included in the cumulative effect of initially applying ASC 606.
Capitalized costs to obtain or fulfill a contract are amortized over periods ranging from two to nine years which represent the initial contract term or a longer period, if renewals are expected and the renewal commission, if any, is not commensurate with the initial commission. We classify such capitalized costs as current or non-current based on the expected timing of expense recognition. The current and non-current portions are included in Prepaid expenses and other current assets, and Other assets, respectively, in our consolidated balance sheets.
At September 30, 2018, we had capitalized costs to obtain or fulfill a contract of $26.6 million in Prepaid and other current assets and $34.2 million in Other assets. During the three months ended September 30, 2018, we recognized $7.5 million of amortization expense related to such capitalized costs, of which $7.4 million is included in selling, general and administrative expenses and $0.1 million is included in cost of revenue in our consolidated statements of operations. During the nine months ended September 30, 2018, we recognized $23.3 million of amortization expense related to such capitalized costs, of which $22.9 million is included in selling, general and administrative expenses and $0.4 million is included in cost of revenue in our consolidated statement of operations.
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed and unbilled accounts receivables, contract assets and customer advances and deposits. Accounts receivable, net includes both billed and unbilled amounts where the right to receive payment is unconditional and only subject to the passage of time. Contract assets include amounts where revenue recognized exceeds the amount billed to the customer and the right to payment is not solely subject to the passage of time. Deferred revenue includes advanced payments and billings in excess of revenue recognized. Our contract assets and deferred revenue are reported in a net position on an individual contract basis at the end of each reporting period. Contract assets are classified as current or long-term based on the timing of when we expect to complete the related performance obligations and bill the customer. Deferred revenue is classified as current or long-term based on the timing of when we expect to recognize revenue.
12
In general, with the exception of fixed fee project-based client service offerings (such as implementation services), we sell our software solutions on date-based milestone events where control transfers and use of the software occurs on the delivery date but the associated payments for the software license occur on future milestone dates. In such instances, unbilled amounts are included in contract assets since our right to receive payment is conditional upon the continued functionality of the software and the provision of ongoing support and maintenance. Our fixed fee project-based client service offerings typically require us to provide the services with either a significant portion or all amounts due prior to service completion. Since our right to payment is not unconditional, amounts associated with work prior to the completion date are also deemed to be contract assets.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct product or service to a customer and is the unit of account in ASC 606. A performance obligation is considered distinct when both (i) a customer can benefit from the product or service either on its own or together with other resources that are readily available to the customer and (ii) the promised product or service is separately identifiable from other promises in the contract. Activities related to the fulfillment of a contract that do not transfer products or services to a customer, such as contract preparation or legal review of contract terms, are not deemed to be performance obligations. Based on the similarities in the definitions of a “deliverable” under ASC 605 and “performance obligation” under ASC 606, our identification of performance obligations under ASC 606 did not result in a significant divergence from our existing identification approach.
We generally sell our solutions through multi-element arrangements where we provide the customer with (1) software license, (2) support and maintenance, (3) embedded content such as third-party software and (4) client services. Incremental solutions, such as hardware and managed services are also provided based upon a customer’s preferences and requirements. We deem that a customer is typically able to benefit from a product or service on its own or together with readily available resources when we sell such product or service on a standalone basis. We have historically sold the majority of our performance obligations, with the exception of software licenses, on a standalone basis. Incremental solutions, such as hardware, client services and managed services, are often negotiated and fulfilled on an independent sales order basis as customer needs and requirements change over the course of a relationship period. In addition, support and maintenance and embedded content are provided on a stand-alone basis through the renewal process.
One of the product offerings under our CareInMotionTM platform requires significant client service customization to enable the functionality of the software before the customer can obtain benefit from using the product. The significant customization cannot be performed by a third party. Software products and client services are separately identifiable in these contracts, but the performance obligations are not considered distinct in the context of the contract. Therefore, these products and services are treated as a combined performance obligation.
Additionally, our support and maintenance obligations include multiple discrete performance obligations, with the two largest being unspecified product upgrades or enhancements, and technical support, which can be offered at various points during a contract period. We believe that the multiple discrete performance obligations within our overall support and maintenance obligations can be viewed as a single performance obligation since both the unspecified product upgrades and technical support are activities to fulfill the maintenance performance obligation and are rendered concurrently.
The breakdown of revenue recognized related based on the origination of performance obligations and elected accounting expedients is presented in the table below:
The aggregate amount of contract transaction price related to remaining unsatisfied performance obligations (commonly referred to as “backlog”) represents contracted revenue that has not yet been recognized and includes both deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. Total backlog equaled $4.7 billion as of September 30, 2018, of which we expect to recognize approximately 39% over the next 12 months, and the remaining 61% thereafter.
Transaction price and allocation
Our contracts with customers often include multiple distinct performance obligations such as software licenses, software support and maintenance, hardware, client services, private cloud hosting and Software-as-a-Service. We adjust the transaction price on a contract-by-contract basis for (i) the effect of the time value of money when a contract has a significant financing component and/or (ii) customer discounts and incentives deemed to be variable consideration. We then allocate the contract transaction price to
13
the distinct performance obligations in the contract. Such allocation is based on the stand-alone selling price (“SSP”) of each distinct performance obligation. The transaction price allocated to each distinct performance obligation is adjusted for discounts offered to customers that are outside of the Company’s established sufficiently narrow ranges for distinct performance obligations’ SSPs on a relative SSP basis.
For each distinct performance obligation, we use observable stand-alone pricing to determine the SSP. Such observable SSPs are based upon our listed sales prices and consider discounts offered to customers. In instances where SSP is not directly observable because we do not sell the product or service separately, we determine the SSP through the residual approach or cost-plus margin models using information that includes market conditions and other observable inputs. Such instances primarily relate to sales of new products and service offerings and our acute suite of software licenses. Our acute suite of software licenses is sold to a diverse set of customers for a broad range of amounts and, therefore, SSP is not discernible from past transactions due to the high variability of selling prices.
Our products and services are generally not sold with a right of return, except for certain hardware sales, which are not material to our consolidated revenue. We may provide credits or incentives on a contract-by-contract basis which are accounted for either as a material right or as variable consideration, respectively, when allocating the transaction price. Such credits and incentives have historically not been significant. We do not provide additional warranties to clients above and beyond warranties that the solutions purchased will perform in accordance with the agreed-upon specifications. On rare occasions, when additional warranties are granted, we evaluate on a case-by-case basis whether the additional warranty granted represents a separate performance obligation.
The majority of our contracts contain provisions that require customer payment no later than one year from the transfer of control of the related performance obligation. Some of our contracts contain a significant financing component resulting in a time value of money adjustment when the distinct performance obligation, such as software licenses, is delivered at a point in time, but the customer payments are over an extended future period that can range from 2 to 10 years. The time value of money adjustment is excluded from the transaction price at contract inception and is recognized over the respective future payment term as interest income. The discount rate used is determined at the time of contract inception and is based on investment grade bond rates with duration equal to the expected payment term. Interest income recognized totaled $0.2 million and $0.7 million during the three and nine months ended September 30, 2018, respectively.
Accounting Policy Elections and Practical Expedients
We have elected to exclude from the measurement of the transaction price all taxes (e.g., sales, use, value-added) assessed by government authorities and collected from a customer. Therefore, revenue is recognized net of such taxes.
Within the normal course of business, we contract with customers to deliver and ship tangible products, such as computer hardware. In these situations, the control of the products transfers to the customer when the product reaches the shipper based on free on board (FOB) shipping clauses. We have elected to use the practical expedient allowed under ASC 606 to account for shipping and handling activities that occur after the customer has obtained control of a promised good as fulfillment costs rather than as an additional promised service and, therefore, we do not allocate a portion of the transaction price to a shipping service obligation. Instead, we record as revenue any amounts billed to customers for shipping and handling costs and record as cost of revenue the actual shipping costs incurred.
Additionally, our standard contract terms allow for the reimbursement by a customer for certain travel expenses necessary to provide on-site services to the customer, such as implementation and training. Such reimbursed travel expenses are reported on a gross basis. Since such reimbursed travel expenses do not represent a distinct good or service nor incremental value provided to a customer, a performance obligation is deemed not to exist. In certain situations, however, when the allowable reimbursable expenses amount is capped, we believe that such cap represents the most likely amount of variable consideration and the capped amount is included in the total contract transaction price.
In accordance with ASC 606, if an entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s performance completed to date, the entity may recognize revenue in the amount to which the entity has a right to invoice (“right-to-invoice” practical expedient). We have elected to utilize this expedient as it relates to transaction-based services (such as revenue cycle management) and electronic data interchange transactions.
14
We recognize revenue only when we satisfy an identified performance obligation (or bundle of obligations) by transferring control of a promised product or service to a customer. We consider a product or service to be transferred when a customer obtains control because a customer has sole possession of the right to use (or the right to direct the use of) the product or service for the remainder of its economic life or to consume the product or service in its own operations. We evaluate the transfer of control primarily from the customer’s perspective as this reduces the risk that revenue is recognized for activities that do not transfer control to the customer.
The majority of our revenue is recognized over time because a customer continuously and simultaneously receives and consumes the benefits of our performance. The exceptions to this pattern are our sales of perpetual and term software licenses, and hardware, where we determined that a customer obtains control of the asset upon granting of access, delivery or shipment. The following table summarizes the pattern of revenue recognition for our most significant performance obligations:
Performance Obligation |
Revenue Type |
Recurring or Non-recurring Nature |
Revenue Recognition Pattern |
Measure of progress |
Support and maintenance ("SMA") |
Software delivery, support and maintenance |
Recurring |
Over time |
Output method (time elapsed) – revenue is recognized ratably over the contract term |
Software as a service ("SaaS") |
Software delivery, support and maintenance |
Recurring |
Over time |
Output method (time elapsed) – revenue is recognized ratably over the contract term |
Private cloud hosting |
Client services |
Recurring |
Over time |
Output method (time elapsed) – revenue is recognized ratably over the contract term |
Client/Education services |
Client services |
Non-recurring |
Over time |
Input method (cost to cost) – revenue is recognized proportionally over the service implementation based on hours |
Outsourcing services |
Client services |
Recurring |
Over time |
Input method (cost to cost) – revenue is recognized proportionally over the outsourcing period |
Payerpath (transaction volume) |
Software delivery, support and maintenance |
Recurring |
Over time |
Output method ("right-to-invoice" practical expedient) – value transferred to the customer is reflected on invoicing. |
Software licenses |
Software delivery, support and maintenance |
Non-recurring |
Point in time |
Upon electronic delivery |
Hardware |
Software delivery, support and maintenance |
Non-recurring |
Point in time |
Upon shipment |
Recurring software delivery, support and maintenance revenue consists of recurring subscription-based software sales, support and maintenance revenue, and recurring transaction-related revenue. Non-recurring software delivery, support and maintenance revenue consists of perpetual software licenses sales, resale of hardware and non-recurring transaction-related revenue. Recurring client services revenue consists of revenue from managed services solutions, such as outsourcing, private cloud hosting and revenue cycle management. Non-recurring client services revenue consists of project-based client services revenue.
When evaluating our SMA, SaaS and private cloud hosting performance obligations, we noted that these obligations are fulfilled as stand-ready obligations to perform and, therefore, we deem the obligations to be satisfied evenly over time. Client services, such as those relating to implementation, consulting, training or education, are generally not fulfilled evenly over the contract period but rather over a shorter timeline where work effort can rise or decline based upon stages of the project work effort. These client services are typically quoted to a customer as a fixed fee amount that covers the implementation effort. Delivery progress for these services is measured by establishing an approved cost budget with labor hour inputs utilized to gauge percentage of completion of the work effort. Therefore, revenue for our client, education and outsourcing services is recognized proportionally with the progress of the implementation work effort.
Payerpath transaction volume and other transaction-based service obligations, such as revenue cycle management services, are fulfilled over time but are not provided evenly over the contract period and reliable inputs are not available to track progress of completion. We determined that value is provided to the customer throughout the contract period and the pricing charged to the customer varies on a monthly basis, based upon the volume of the customer’s transactions processed in that respective period. The invoiced amount to the customer represents this value and, accordingly, the practical expedient to recognize revenue based upon invoicing is most appropriate.
15
We considered the specific implementation guidance for accounting for licenses of intellectual property (“IP”) to determine if point in time or over time recognition was more appropriate. The first step in the licensing framework is to determine whether the license is distinct or combined with other goods and services. For most of our software licensing products, the licenses are distinct, with the exception of one of our product offerings under our CareInMotionTM platform, which requires a significant client service customization. In all instances, we determined that we are offering functional IP as compared with a symbolic IP. Functional IP is a right to use IP because the IP has standalone functionality and a customer can use the IP as it exists at a point in time.
Disaggregation of Revenue
We disaggregate our revenue from contracts with customers based on the type of revenue and nature of revenue stream, as we believe those categories best depict how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. The below tables summarize revenue by type and nature of revenue stream as well as by our reportable segments:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring revenue |
|
$ |
285,564 |
|
|
$ |
230,577 |
|
|
$ |
873,010 |
|
|
$ |
682,107 |
|
Non-recurring revenue |
|
|
44,833 |
|
|
|
58,525 |
|
|
|
123,559 |
|
|
|
150,216 |
|
Total software delivery, support and maintenance |
|
|
330,397 |
|
|
|
289,102 |
|
|
|
996,569 |
|
|
|
832,323 |
|
Client services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring revenue |
|
$ |
136,015 |
|
|
$ |
109,285 |
|
|
$ |
392,874 |
|
|
$ |
314,567 |
|
Non-recurring revenue |
|
|
55,867 |
|
|
|
51,055 |
|
|
|
172,339 |
|
|
|
142,118 |
|
Total client services |
|
|
191,882 |
|
|
|
160,340 |
|
|
|
565,213 |
|
|
|
456,685 |
|
Total revenue |
|
$ |
522,279 |
|
|
$ |
449,442 |
|
|
$ |
1,561,782 |
|
|
$ |
1,289,008 |
|
|
|
Three Months Ended September 30, 2018 |
|
|||||||||||||||||||||
(In thousands) |
|
Clinical and Financial Solutions |
|
|
Population Health |
|
|
Netsmart |
|
|
Unallocated |
|
|
Discontinued Operations |
|
|
Total |
|
||||||
Software delivery, support and maintenance |
|
$ |
225,259 |
|
|
$ |
51,613 |
|
|
$ |
56,283 |
|
|
$ |
(2,758 |
) |
|
$ |
0 |
|
|
$ |
330,397 |
|
Client services |
|
|
156,202 |
|
|
|
8,065 |
|
|
|
35,799 |
|
|
|
(8,184 |
) |
|
|
0 |
|
|
|
191,882 |
|
Total revenue |
|
$ |
381,461 |
|
|
$ |
59,678 |
|
|
$ |
92,082 |
|
|
$ |
(10,942 |
) |
|
$ |
0 |
|
|
$ |
522,279 |
|
|
|
Three Months Ended September 30, 2017 |
|
|||||||||||||||||||||
(In thousands) |
|
Clinical and Financial Solutions |
|
|
Population Health |
|
|
Netsmart |
|
|
Unallocated |
|
|
Discontinued Operations |
|
|
Total |
|
||||||
Software delivery, support and maintenance |
|
$ |
192,351 |
|
|
$ |
40,896 |
|
|
$ |
52,588 |
|
|
$ |
3,267 |
|
|
$ |
0 |
|
|
$ |
289,102 |
|
Client services |
|
|
127,145 |
|
|
|
3,627 |
|
|
|
31,030 |
|
|
|
(1,462 |
) |
|
|
0 |
|
|
|
160,340 |
|
Total revenue |
|
$ |
319,496 |
|
|
$ |
44,523 |
|
|
$ |
83,618 |
|
|
$ |
1,805 |
|
|
$ |
0 |
|
|
$ |
449,442 |
|
|
|
Nine Months Ended September 30, 2018 |
|
|||||||||||||||||||||
(In thousands) |
|
Clinical and Financial Solutions |
|
|
Population Health |
|
|
Netsmart |
|
|
Unallocated |
|
|
Discontinued Operations |
|
|
Total |
|
||||||
Software delivery, support and maintenance |
|
$ |
691,084 |
|
|
$ |
163,708 |
|
|
$ |
157,479 |
|
|
$ |
(3,666 |
) |
|
$ |
(12,036 |
) |
|
$ |
996,569 |
|
Client services |
|
|
453,853 |
|
|
|
22,743 |
|
|
|
103,455 |
|
|
|
(17,029 |
) |
|
|
2,191 |
|
|
|
565,213 |
|
Total revenue |
|
$ |
1,144,937 |
|
|
$ |
186,451 |
|
|
$ |
260,934 |
|
|
$ |
(20,695 |
) |
|
$ |
(9,845 |
) |
|
$ |
1,561,782 |
|
16
|
Nine Months Ended September 30, 2017 |
|
||||||||||||||||||||||
(In thousands) |
|
Clinical and Financial Solutions |
|
|
Population Health |
|
|
Netsmart |
|
|
Unallocated |
|
|
Discontinued Operations |
|
|
Total |
|
||||||
Software delivery, support and maintenance |
|
$ |
553,493 |
|
|
$ |
119,606 |
|
|
$ |
148,633 |
|
|
$ |
10,591 |
|
|
$ |
0 |
|
|
$ |
832,323 |
|
Client services |
|
|
366,294 |
|
|
|
10,854 |
|
|
|
86,413 |
|
|
|
(6,876 |
) |
|
|
0 |
|
|
|
456,685 |
|
Total revenue |
|
$ |
919,787 |
|
|
$ |
130,460 |
|
|
$ |
235,046 |
|
|
$ |
3,715 |
|
|
$ |
0 |
|
|
$ |
1,289,008 |
|
3. Business Combinations
2018 Business Combinations
Acquisition of Health Grid
On May 18, 2018, we acquired all the capital stock of Health Grid Holding Company, a Delaware corporation (“Health Grid”), for a total price of $110.0 million, consisting of an initial payment of $60.0 million plus up to an aggregate of $50.0 million in future earnout payments based on Health Grid achieving certain revenue targets over the three years following the acquisition (subject to adjustments for net working capital, cash, debt and transaction expenses). At the time of closing, we pre-paid $10.0 million of the earnout payments and the remaining contingent consideration of up to $40.0 million was valued at $23.9 million. Health Grid is a patient engagement solutions provider that assists independent providers, hospitals and health systems to improve patient interactions and satisfaction. We plan to integrate the capabilities of Health Grid into our FollowMyHealth® platform. The consideration paid for Health Grid is shown below:
|
|
(In thousands) |
|
|
Aggregate purchase price |
|
$ |
60,000 |
|
First earnout payment paid by Allscripts |
|
|
10,000 |
|
Fair value of contingent consideration payment |
|
|
23,915 |
|
Closing purchase price adjustments |
|
|
2,009 |
|
Total consideration paid for Health Grid |
|
$ |
95,924 |
|
The allocation of the fair value of the consideration transferred as of the acquisition date of May 18, 2018 is shown in the table below. This allocation is preliminary as working capital balances are subject to changes. The goodwill is not expected to be deductible for tax purposes.
|
|
(In thousands) |
|
|
Cash and cash equivalents |
|
$ |
1,783 |
|
Accounts receivable, net |
|
|
3,968 |
|
Prepaid expenses and other assets |
|
|
185 |
|
Fixed assets |
|
|
200 |
|
Intangible assets |
|
|
41,000 |
|
Goodwill |
|
|
53,953 |
|
Accounts payable and accrued expenses |
|
|
(478 |
) |
Deferred revenue |
|
|
(700 |
) |
Long-term deferred tax liability |
|
|
(3,987 |
) |
Net assets acquired |
|
$ |
95,924 |
|
The following table summarizes the preliminary fair values of the identifiable intangible assets and their estimated useful lives:
|
|
Useful Life |
|
Fair Value |
|
|
Description |
|
(In years) |
|
(In thousands) |
|
|
Customer Relationships |
|
15 |
|
$ |
28,000 |
|
Technology |
|
8 |
|
|
13,000 |
|
|
|
|
|
$ |
41,000 |
|
17
We incurred $0.2 million and $0.5 million of acquisition costs which are included in selling, general and administrative expenses in the accompanying consolidated statement of operations for the three and nine months ended September 30, 2018, respectively. The results of operations of Health Grid were not material to our consolidated results of operations for the three and nine months ended September 30, 2018.
Acquisition of Practice Fusion, Inc.
On February 13, 2018, we completed the acquisition of Practice Fusion, Inc., a Delaware corporation (“Practice Fusion”), for aggregate consideration of $113.6 million paid in cash. Practice Fusion offers an affordable certified cloud-based electronic health record (“EHR”) for traditionally hard-to-reach small, independent physician practices. The consideration paid for Practice Fusion is shown below:
|
|
(In thousands) |
|
|
Aggregate purchase price |
|
$ |
100,000 |
|
Add: Net working capital surplus |
|
|
373 |
|
Add: Closing cash |
|
|
14,951 |
|
Less: Adjustment to assumed indebtedness |
|
|
(1,684 |
) |
Total consideration paid for Practice Fusion |
|
$ |
113,640 |
|
The allocation of the fair value of the consideration transferred as of the acquisition date of February 13, 2018 is shown in the table below. The allocation of the purchase price was finalized during the third quarter of 2018. The goodwill is not expected to be deductible for tax purposes.
|
|
(In thousands) |
|
|
Cash and cash equivalents |
|
$ |
14,951 |
|
Accounts receivable, net |
|
|
13,328 |
|
Prepaid expenses and other current assets |
|
|
809 |
|
Fixed assets |
|
|
1,764 |
|
Intangible assets |
|
|
67,200 |
|
Goodwill |
|
|
35,234 |
|
Other assets |
|
|
42 |
|
Accounts payable and accrued expenses |
|
|
(7,620 |
) |
Deferred revenue |
|
|
(2,400 |
) |
Long-term deferred tax liability |
|
|
(8,853 |
) |
Other liabilities |
|
|
(815 |
) |
Net assets acquired |
|
$ |
113,640 |
|
18
The following table summarizes the fair values of the identifiable intangible assets and their estimated useful lives:
|
|
Useful Life |
|
Fair Value |
|
|
Description |
|
(In years) |
|
(In thousands) |
|
|
Customer Relationships - Physician Practices |
|
15 |
|
$ |
28,700 |
|
Customer Relationships - Pharmaceutical Partners |
|
20 |
|
|
19,800 |
|
Technology |
|
8 |
|
|
14,800 |
|
Tradenames |
|
10 |
|
|
3,900 |
|
|
|
|
|
$ |
67,200 |
|
We incurred $0.0 million and $0.8 million of acquisition costs which are included in selling, general and administrative expenses in the consolidated statement of operations for the three and nine months ended September 30, 2018, respectively. The results of operations of Practice Fusion were not material to our consolidated results of operations for the three and nine months ended September 30, 2018.
Acquisition of Barista Operations, LLC
On July 2, 2018, ECS Acquisition Co. LLC, a Delaware limited liability company and a wholly-owned subsidiary of Netsmart (the “Purchaser”), purchased from Change Healthcare Technologies, LLC, a Delaware limited liability company (“CHT”), and Change Healthcare Holdings, LLC, a Delaware limited liability company (“CHC” and, together with CHT, the “Sellers”), all issued and outstanding membership interests of Barista Operations, LLC, a Delaware limited liability company (“Barista”). Barista owns and operates the extended care solutions business of Sellers and their subsidiaries providing information technology solutions and services to the Care at Home industry, which comprises the Extended Care Solutions business of McKesson Technology Solutions that was contributed to CHC by McKesson Corporation effective March 1, 2017. The purchase price for the acquisition was $167.5 million and was funded through borrowings under the Netsmart Credit Agreements. The purchase price is subject to adjustments for net working capital. Additionally, $2.5 million of the purchase price was deposited into escrow at the closing of the acquisition and is subject to release to the Sellers or to the Purchaser based on the achievement of certain revenue thresholds.
In accordance with the purchase agreement, (i) CHC will provide certain transition services to Purchaser pursuant to a transition services agreement and (ii) CHC and Netsmart Technologies will negotiate in good faith and use commercially reasonable efforts to enter into certain commercial arrangements pursuant to which, among other things, Netsmart Technologies will market and sell certain products of CHC.
The allocation of the fair value of the consideration transferred as of the acquisition date of July 2, 2018 is shown in the table below. This allocation is preliminary as balances are subject to changes. The goodwill is deductible for tax purposes and will be amortized over 15 years for tax purposes.
|
|
(In thousands) |
|
|
Accounts receivable, net |
|
$ |
4,470 |
|
Contract assets |
|
|
800 |
|
Prepaid expenses and other assets |
|
|
407 |
|
Fixed assets |
|
|
2,842 |
|
Intangible assets |
|
|
64,000 |
|
Goodwill |
|
|
99,938 |
|
Other assets |
|
|
281 |
|
Accounts payable |
|
|
(1,005 |
) |
Accrued expenses |
|
|
(764 |
) |
Deferred revenue |
|
|
(5,838 |
) |
Other liabilities |
|
|
(300 |
) |
Net assets acquired |
|
$ |
164,831 |
|
The following table summarizes the fair values of the identifiable intangible assets and their estimated useful lives:
|
|
Useful Life |
|
Fair Value |
|
|
Description |
|
(In years) |
|
(In thousands) |
|
|
Customer Relationships |
|
16 |
|
$ |
55,500 |
|
Technology |
|
5 |
|
|
8,500 |
|
|
|
|
|
$ |
64,000 |
|
Other Acquisitions and Divestiture
19
On June 15, 2018, we acquired all the outstanding minority interest in a third party for $6.9 million. We initially acquired a controlling interest in the third party in April 2015. Therefore, this transaction was treated as an equity transaction and the cash payment is reported as part of cash flow from financing activities in the consolidated statement of cash flows for the nine months ended September 30, 2018.
On April 2, 2018, Allscripts Healthcare, LLC, a wholly-owned subsidiary of the Company (“Healthcare LLC”), and certain subsidiaries of Healthcare LLC and Hyland Software, Inc., an Ohio corporation (“Hyland”), completed the transactions contemplated by an Asset Purchase Agreement (the “Asset Purchase Agreement”) by which Hyland acquired substantially all of the assets of the Allscripts’ business providing hospitals and health systems document and other content management software and services generally known as “OneContent.” Allscripts acquired the OneContent business during the fourth quarter of 2017 through the acquisition of the EIS Business (as defined below). Certain assets of Allscripts relating to the OneContent business were excluded from the transaction and retained by Allscripts, as described in the Asset Purchase Agreement. In addition, Hyland assumed certain liabilities related to the OneContent business under the terms of the Asset Purchase Agreement. The total consideration for the OneContent business was $260 million, which was subject to certain adjustments for liabilities assumed by Hyland and net working capital as described in the Asset Purchase Agreement. We realized a gain upon sale of $177.9 million which is included in the “Gain on sales of businesses, net” line in our consolidated statements of operations for the nine months ended September 30, 2018.
On March 15, 2018, we entered into an agreement with a third party to contribute certain assets and liabilities of our Strategic Sourcing business unit, acquired as part of the acquisition of the EIS Business in 2017, into a new entity. We were also obligated to contribute $2.7 million of cash as additional consideration, which was paid in April 2018. In exchange for our contributions, we obtained a 35.7% interest in the new entity, which was valued at $4.0 million, and is included in Other assets in our consolidated balance sheet as of September 30, 2018. This investment is accounted for under the equity method of accounting. As a result of this transaction, we recognized an initial loss of $0.9 million and $4.7 million in additional losses due to measurement period adjustments upon the finalization of carve-out balances, mainly related to accounts receivable. These losses are included on the “Gain on sale of businesses, net” line in our consolidated statements of operations for the nine months ended September 30, 2018.
On February 6, 2018, we acquired all of the common stock of a cloud-based analytics software platform provider for a purchase price of $8.0 million in cash. The allocation of the consideration is as follows: $3.7 million of intangible assets related to technology; $0.6 million to customer relationships; $4.8 million of goodwill; $0.8 million to accounts receivable; accounts payable of $0.2 million; deferred revenue of $0.6 million and $1.1 million of long-term deferred income tax liabilities. The allocation was finalized in the third quarter of 2018. The acquired intangible asset related to technology will be amortized over 8 years using a method that approximates the pattern of economic benefits to be gained from the intangible asset. The customer relationship will be amortized over one year. The goodwill is not expected to be deductible for tax purposes. The results of operations of this acquisition were not material to our consolidated results of operations for the three and nine months ended September 30, 2018.
On January 31, 2018, Netsmart entered into a Unit Purchase Agreement with a third-party provider of billing solutions, for aggregate consideration of $5.4 million, plus net working capital consideration relative to a predetermined target, to acquire 100% of the equity of the entity. This transaction has been accounted for as a business combination. Of the total consideration, $2.0 million was paid in cash at closing with the remaining $3.6 million to be paid evenly on the first and second anniversaries of closing. This transaction resulted in the preliminary recognition of goodwill of $2.5 million. The purchase accounting for this transaction has not yet been completed. The results of operations of this acquisition were not material to our consolidated results of operations for the three and nine months ended September 30, 2018.
20
Pre-2018 Business Combination Updates
Acquisition of DeVero
On July 17, 2017, Netsmart completed the acquisition of DeVero, Inc. (“DeVero”), a healthcare technology company that develops electronic medical record solutions for home healthcare and hospice, for an aggregate purchase price of $50.5 million in cash. The allocation of the purchase price was finalized during the first quarter of 2018.
Acquisition of the Patient/Provider Engagement Solutions Business from NantHealth, Inc.
On August 25, 2017, the Company completed the acquisition of substantially all of the assets relating to the provider/patient engagement solutions business of NantHealth, Inc. (“NantHealth”). During the nine months ended September 30, 2018, measurement period adjustments to the purchase price allocation were recorded which resulted in an increase in goodwill of $0.1 million. The allocation of the purchase price was finalized during the third quarter of 2018.
Acquisition of the Enterprise Information Solutions Business from McKesson Corporation
On October 2, 2017, Healthcare LLC completed the acquisition of McKesson Corporation’s Enterprise Information Solutions Business division (the “EIS Business”), which provides certain software solutions and services to hospitals and health systems, by acquiring all of the outstanding equity interests of two indirect, wholly-owned subsidiaries of McKesson Corporation. The acquisition of the EIS Business was based on a total enterprise value of $185.0 million. During the nine months ended September 30, 2018, we recorded measurement period adjustments to the purchase price allocation which resulted in an increase in goodwill of $39.6 million, primarily resulting from an increase in deferred revenue of $44.0 million, a decrease in working capital of $1.8 million, and an increase in tax liabilities of $0.4 million, partially offset by increases in identified intangible assets of $6.6 million. At September 30, 2018 the purchase price allocation remains subject to further adjustment, primarily with respect to certain acquired intangible assets and deferred revenue.
Formation of Joint Business Entity and Acquisition of Netsmart, Inc.
On March 20, 2016, we entered into a Contribution and Investment Agreement with GI Netsmart Holdings LLC, a Delaware limited liability company (“GI Partners”), to form a joint business entity to which we contributed our HomecareTM business and GI Partners made a cash contribution. On April 19, 2016, the joint business entity acquired Netsmart, Inc., a Delaware corporation. As a result of these transactions (the “Netsmart Transaction”), the joint business entity combined the Allscripts HomecareTM business with Netsmart, Inc. Throughout this Form 10-Q, the joint business entity is referred to as “Netsmart”. As part of the Netsmart Transaction, we deposited $15 million in an escrow account to be used by Netsmart to facilitate the integration of our HomecareTM business within Netsmart over five years, at which time the restriction on any unused funds will lapse. As of September 30, 2018, there is $7.0 million remaining in the escrow account.
Supplemental Information
The supplemental pro forma results below were calculated after applying our accounting policies and adjusting the results of the EIS Business and NantHealth to reflect (i) the additional amortization that would have been charged resulting from the fair value adjustments to intangible assets, (ii) the additional interest expense associated with Allscripts’ borrowings under its revolving facility, and (iii) the additional amortization of the estimated adjustment to decrease the assumed deferred revenue obligations to fair value that would have been recorded assuming both acquisitions occurred on January 1, 2016, together with the consequential tax effects.
The revenue and earnings of the EIS Business, since October 2, 2017, and NantHealth, since August 25, 2017, are included in our consolidated statement of operations. NantHealth revenue and net loss since the date of acquisition included in consolidated statement of operations for the three and nine months ended September 30, 2017 was $0.6 million and $0.6 million, respectively. The below supplemental pro forma revenue and net loss of the combined entity is presented as if both acquisitions had occurred on January 1, 2016.
(In thousands, except per share amounts) |
|
Three Months Ended September 30, 2017 |
|
|
Nine Months Ended September 30, 2017 |
|
|
||
Supplemental pro forma data for combined entity: |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
551,497 |
|
|
$ |
1,596,570 |
|
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
14,713 |
|
|
$ |
(195,899 |
) |
|
Loss per share, basic and diluted |
|
$ |
(0.08 |
) |
|
$ |
(1.08 |
) |
|
21
4. Fair Value Measurements and Long-term Investments
Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market participant assumptions in the absence of observable market information. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair values of assets and liabilities required to be measured at fair value are categorized based upon the level of judgment associated with the inputs used to measure their value in one of the following three categories:
Level 1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date. We held no Level 1 financial instruments at September 30, 2018 or December 31, 2017.
Level 2: Inputs, other than quoted prices included in Level 1, are observable for the asset or liability, either directly or indirectly. Our Level 2 derivative financial instruments include foreign currency forward contracts valued based upon observable values of spot and forward foreign currency exchange rates. Refer to Note 10, “Derivative Financial Instruments,” for further information regarding these derivative financial instruments.
Level 3: Unobservable inputs are significant to the fair value of the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Our Level 3 financial instruments include derivative financial instruments comprising the 1.25% Call Option asset and the 1.25% embedded cash conversion option liability that are not actively traded. These derivative instruments were designed with the intent that changes in their fair values would substantially offset, with limited net impact to our earnings. The sensitivity of changes in the unobservable inputs to the valuation pricing model used to value these instruments is not material to our consolidated results of operations. Refer to Note 10, “Derivative Financial Instruments,” for further information regarding these derivative financial instruments. Our Level 3 financial liabilities also include the estimated fair value of contingent consideration related to completed acquisitions. Such fair values are based on discounted cash flow analyses reflecting the likelihood of achieving specified performance measures or events and captures the contractual nature of the contingencies, commercial risk and the time value of money. The largest outstanding contingent consideration amount relates to Health Grid and was valued at $23.9 million at September 30, 2018.
The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of the respective balance sheet dates:
|
|
Balance Sheet |
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||||||||||||||||||||||||||
(In thousands) |
|
Classifications |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Foreign exchange derivative assets |
|
Prepaid expenses and other current assets |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
1,136 |
|
|
$ |
0 |
|
|
$ |
1,136 |
|
1.25% Call Option |
|
Other assets |
|
|
0 |
|
|
|
0 |
|
|
|
33,471 |
|
|
|
33,471 |
|
|
|
0 |
|
|
|
0 |
|
|
|
46,578 |
|
|
|
46,578 |
|
Contingent consideration |
|
Other assets |
|
|
0 |
|
|
|
0 |
|
|
|
3,129 |
|
|
|
3,129 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,830 |
|
|
|
2,830 |
|
Total assets |
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
36,600 |
|
|
$ |
36,600 |
|
|
$ |
0 |
|
|
$ |
1,136 |
|
|
$ |
49,408 |
|
|
$ |
50,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange derivative assets |
|
Other current liabilities |
|
$ |
0 |
|
|
$ |
1,560 |
|
|
$ |
0 |
|
|
$ |
1,560 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Contingent consideration |
|
Accrued expenses |
|
|
0 |
|
|
|
0 |
|
|
|
12,386 |
|
|
|
12,386 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,842 |
|
|
|
2,842 |
|
Contingent consideration |
|
Other liabilities |
|
|
0 |
|
|
|
0 |
|
|
|
16,106 |
|
|
|
16,106 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5,638 |
|
|
|
5,638 |
|
1.25% Embedded cash conversion option |
|
Other liabilities |
|
|
0 |
|
|
|
0 |
|
|
|
34,907 |
|
|
|
34,907 |
|
|
|
0 |
|
|
|
0 |
|
|
|
47,777 |
|
|
|
47,777 |
|
Total liabilities |
|
|
|
$ |
0 |
|
|
$ |
1,560 |
|
|
$ |
63,399 |
|
|
$ |
64,959 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
56,257 |
|
|
$ |
56,257 |
|
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis at September 30, 2018 are summarized as follows:
|
|
(in thousands) |
|
|
Balance at December 31, 2017 |
|
$ |
6,849 |
|
Additions |
|
|
24,425 |
|
Payments |
|
|
(3,934 |
) |
Fair value adjustments |
|
|
(541 |
) |
Balance at September 30, 2018 |
|
$ |
26,799 |
|
22
The following table summarizes our long-term equity investments which are included in Other assets in the accompanying consolidated balance sheets:
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investees |
|
|
Original |
|
|
Carrying Value at |
|
|||||||
(In thousands, except for number of investees) |
|
at September 30, 2018 |
|
|
Cost |
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||||
Equity method investments (1) |
|
|
8 |
|
|
$ |
5,658 |
|
|
$ |
7,788 |
|
|
$ |
3,258 |
|
Cost method investments |
|
|
4 |
|
|
|
32,970 |
|
|
|
14,601 |
|
|
|
26,755 |
|
Total long-term equity investments |
|
|
12 |
|
|
$ |
38,628 |
|
|
$ |
22,389 |
|
|
$ |
30,013 |
|
_________________________________
|
(1) |
Allscripts share of the earnings of our equity method investees is reported based on a one quarter lag. |
As of September 30, 2018, it is not practicable to estimate the fair value of our non-marketable cost and equity method investments primarily because of their illiquidity and restricted marketability. The factors we considered in trying to determine fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations, the issuer’s subsequent or planned raises of capital, and observable price changes in orderly transactions.
Impairment of Long-term Investments
Each quarter, we perform an assessment of our long-term equity investments on an individual basis to determine if there have been any declines in fair value. As a result of these assessments, we recognized non-cash impairment charges of $15.5 million during the nine months ended September 30, 2018 related to two of our cost-method equity investments and a related note receivable. These charges equaled the cost bases of the investments and the related note receivable prior to the impairment. The non-cash impairment charges are included in the “Impairment of long-term investments” line in our consolidated statements of operations for the nine months ended September 30, 2018. No non-cash impairment charges were recognized in the three months ended September 30, 2018.
Long-term Financial Liabilities
Our long-term financial liabilities include amounts outstanding under our senior secured credit facility and Netsmart’s non-recourse Credit Agreements (as defined in Note 8, “Debt”), with carrying values that approximate fair value since the interest rates approximate current market rates. In addition, the carrying amount of our 1.25% Cash Convertible Senior Notes (the “1.25% Notes”) approximates fair value as of September 30, 2018, since the effective interest rate on the 1.25% Notes approximates current market rates. Refer to Note 8, “Debt,” for further information regarding our long-term financial liabilities.
5. Stockholders' Equity
Stock-based Compensation Expense
Stock-based compensation expense recognized during the three and nine months ended September 30, 2018 and 2017 is included in our consolidated statements of operations as shown in the below table. Stock-based compensation expense includes both non-cash expense related to grants of stock-based awards as well as cash expense related to the employee discount applied to purchases of our common stock under our employee stock purchase plan. In addition, the three and nine months ended September 30, 2018 and 2017 include stock-based compensation expense related to Netsmart’s time-based liability classified option awards. No stock-based compensation costs were capitalized during the three and nine months ended September 30, 2018 and 2017.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
$ |
498 |
|
|
$ |
378 |
|
|
$ |
1,565 |
|
|
$ |
2,491 |
|
Client services |
|
|
1,103 |
|
|
|
899 |
|
|
|
3,679 |
|
|
|
3,464 |
|
Total cost of revenue |
|
|
1,601 |
|
|
|
1,277 |
|
|
|
5,244 |
|
|
|
5,955 |
|
Selling, general and administrative expenses |
|
|
7,225 |
|
|
|
7,193 |
|
|
|
20,934 |
|
|
|
17,793 |
|
Research and development |
|
|
2,395 |
|
|
|
1,934 |
|
|
|
7,362 |
|
|
|
6,643 |
|
Total stock-based compensation expense |
|
$ |
11,221 |
|
|
$ |
10,404 |
|
|
$ |
33,540 |
|
|
$ |
30,391 |
|
23
Allscripts Long-Term Incentive Plan
We measure stock-based compensation expense at the grant date based on the fair value of the award. We recognize the expense for service-based share awards over the requisite service period on a straight-line basis, net of estimated forfeitures. We recognize the expense for performance-based and market-based share awards over the vesting period under the accelerated attribution method, net of estimated forfeitures. In addition, we recognize stock-based compensation cost for awards with performance conditions if and when we conclude that it is probable that the performance conditions will be achieved.
The fair value of service-based and performance-based restricted stock units is measured at the underlying closing share price of our common stock on the date of grant. The fair value of market-based restricted stock units is measured using the Monte Carlo pricing model. No stock options were granted during the three and nine months ended September 30, 2018 and 2017.
We granted stock-based awards as follows:
|
|
Three Months Ended September 30, 2018 |
|
|
Nine Months Ended September 30, 2018 |
|
||||||||||
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Weighted-Average |
|
||
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
||
(In thousands, except per share amounts) |
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
||||
Service-based restricted stock units |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
3,468 |
|
|
$ |
12.87 |
|
Performance-based restricted stock units with a service condition |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
524 |
|
|
$ |
15.74 |
|
Market-based restricted stock units with a service condition |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
0 |
|
|
$ |
0.00 |
|
|
|
|
0 |
|
|
$ |
0.00 |
|
|
|
3,992 |
|
|
$ |
13.25 |
|
During the nine months ended September 30, 2018 and the year ended December 31, 2017, 1.5 million and 1.3 million shares of common stock, respectively, were issued in connection with the exercise of options and the release of restrictions on stock awards.
Net Share-settlements
Upon vesting, restricted stock units are generally net share-settled to cover the required withholding tax and the remaining amount is converted into an equivalent number of shares of common stock. The majority of restricted stock units and awards that vested during the nine months ended September 30, 2018 and year ended December 31, 2017 were net-share settled such that we withheld shares with fair value equivalent to the employees’ minimum statutory obligation for the applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. Total payments for the employees' minimum statutory tax obligations to the taxing authorities are reflected as a financing activity within the accompanying consolidated statements of cash flows. The total shares withheld for the nine months ended September 30, 2018 and 2017 were 629 thousand and 569 thousand, respectively, and were based on the value of the restricted stock units on their vesting date as determined by our closing stock price. These net-share settlements had the effect of share repurchases by us as they reduced the number of shares that would have otherwise been issued as a result of the vesting.
Stock Repurchases
On November 17, 2016, we announced that our Board approved a stock purchase program (the “2016 Program”) under which we may repurchase up to $200 million of our common stock through December 31, 2019. On August 2, 2018, we announced that our Board approved a new stock purchase program (the “2018 Program”) under which we may repurchase up to $250 million of our common stock through December 31, 2020, replacing the 2016 Program. We have not repurchased any shares of our common stock under the 2018 Program as of September 30, 2018. We repurchased 7.7 million shares of our common stock under the 2016 Program for a total of $101.9 million during the nine months ended September 30, 2018, of which none were repurchased during the three months ended September 30, 2018. During the nine months ended September 30, 2017, we repurchased 1.0 million shares of our common stock under the 2016 Program for a total of $12.1 million. We repurchased no shares during the three months ended September 30, 2017. Any future stock repurchase transactions may be made through open market transactions, block trades, privately negotiated transactions (including accelerated share repurchase transactions) or other means, subject to market conditions. Any repurchase activity will depend on many factors such as our working capital needs, cash requirements for investments, debt repayment obligations, economic and market conditions at the time, including the price of our common stock, and other factors that we consider relevant. Our stock repurchase program may be accelerated, suspended, delayed or discontinued at any time.
24
Netsmart Stock-based Compensation Expense
Stock-based compensation expense related to Netsmart’s time-based liability classified option awards totaled $1.1 million and $3.5 million, respectively, during the three and nine months ended September 30, 2018. Stock-based compensation expense (benefit) related to Netsmart’s time-based liability classified option awards totaled $2.4 million and ($0.6) million during the three and nine months ended September 30, 2017, respectively.
At September 30, 2018, the liability for outstanding awards was $11.6 million. As of September 30, 2018, the weighted average fair value per option unit using the Black‑Scholes‑Merton option pricing model was estimated at $0.30, as compared to $0.54 at December 31, 2016. A significant portion of the decrease in fair value occurred during the first quarter of 2017 and resulted in the reversal of previously recognized stock-based compensation expense during the three months ended March 31, 2017, as required under the liability method of accounting.
During the three and nine months ended September 30, 2018, 1.4 million option unit awards were granted by Netsmart.
6. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average shares of common stock outstanding. For purposes of calculating diluted earnings (loss) per share, the denominator includes both the weighted-average shares of common stock outstanding and dilutive common stock equivalents. Dilutive common stock equivalents consist of stock options, restricted stock unit awards and warrants calculated under the treasury stock method.
25
The calculations of earnings (loss) per share are as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands, except per share amounts) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Basic earnings (loss) per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax |
|
$ |
(23,846 |
) |
|
$ |
(17,462 |
) |
|
$ |
18,180 |
|
|
$ |
(169,038 |
) |
Less: Net loss (income) attributable to non-controlling interests |
|
|
4 |
|
|
|
(163 |
) |
|
|
3,494 |
|
|
|
(352 |
) |
Less: Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
|
|
(12,149 |
) |
|
|
(10,962 |
) |
|
|
(36,446 |
) |
|
|
(32,887 |
) |
Net income (loss) from continuing operations attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(28,587 |
) |
|
$ |
(14,772 |
) |
|
$ |
(202,277 |
) |
Net (loss) income from discontinued operations attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
|
0 |
|
|
|
0 |
|
|
|
3,731 |
|
|
|
0 |
|
Net income (loss) attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(28,587 |
) |
|
$ |
(11,041 |
) |
|
$ |
(202,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
174,638 |
|
|
|
180,634 |
|
|
|
176,942 |
|
|
|
180,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per Common Share |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(1.12 |
) |
Basic income from discontinued operations per Common Share |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
|
0.00 |
|
Net income (loss) attributable to Allscripts Healthcare Solutions, Inc. stockholders per Common Share |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.06 |
) |
|
$ |
(1.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax |
|
$ |
(23,846 |
) |
|
$ |
(17,462 |
) |
|
$ |
18,180 |
|
|
$ |
(169,038 |
) |
Less: Net loss (income) attributable to non-controlling interests |
|
|
4 |
|
|
|
(163 |
) |
|
|
3,494 |
|
|
|
(352 |
) |
Less: Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
|
|
(12,149 |
) |
|
|
(10,962 |
) |
|
|
(36,446 |
) |
|
|
(32,887 |
) |
Net income (loss) from continuing operations attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(28,587 |
) |
|
$ |
(14,772 |
) |
|
$ |
(202,277 |
) |
Net (loss) income from discontinued operations attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
|
0 |
|
|
|
0 |
|
|
|
3,731 |
|
|
|
0 |
|
Net income (loss) attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(28,587 |
) |
|
$ |
(11,041 |
) |
|
$ |
(202,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
174,638 |
|
|
|
180,634 |
|
|
|
176,942 |
|
|
|
180,864 |
|
Plus: Dilutive effect of stock options, restricted stock unit awards and warrants |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Weighted-average common shares outstanding assuming dilution |
|
|
174,638 |
|
|
|
180,634 |
|
|
|
176,942 |
|
|
|
180,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per Common Share |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(1.12 |
) |
Diluted income from discontinued operations per Common Share |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
|
0.00 |
|
Net income (loss) attributable to Allscripts Healthcare Solutions, Inc. stockholders per Common Share |
|
$ |
(0.20 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.06 |
) |
|
$ |
(1.12 |
) |
Due to the net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders for the three and nine months ended September 30, 2018, we used basic weighted-average common shares outstanding in the calculation of diluted loss per share for those periods, since the inclusion of any stock equivalents would be anti-dilutive.
26
The following stock options, restricted stock unit awards and warrants are not included in the computation of diluted earnings (loss) per share as the effect of including such stock options, restricted stock unit awards and warrants in the computation would be anti-dilutive:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Shares subject to anti-dilutive stock options, restricted stock unit awards and warrants excluded from calculation |
|
|
24,191 |
|
|
|
26,085 |
|
|
|
24,688 |
|
|
|
26,636 |
|
7. Goodwill and Intangible Assets
Goodwill and intangible assets consist of the following:
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
||
|
|
Carrying |
|
|
Accumulated |
|
|
Intangible |
|
|
Carrying |
|
|
Accumulated |
|
|
Intangible |
|
||||||
(In thousands) |
|
Amount |
|
|
Amortization |
|
|
Assets, Net |
|
|
Amount |
|
|
Amortization |
|
|
Assets, Net |
|
||||||
Intangibles subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proprietary technology |
|
$ |
714,983 |
|
|
$ |
(450,727 |
) |
|
$ |
264,256 |
|
|
$ |
695,354 |
|
|
$ |
(405,114 |
) |
|
$ |
290,240 |
|
Customer contracts and relationships |
|
|
1,030,563 |
|
|
|
(500,184 |
) |
|
|
530,379 |
|
|
|
922,492 |
|
|
|
(464,860 |
) |
|
|
457,632 |
|
Total |
|
$ |
1,745,546 |
|
|
$ |
(950,911 |
) |
|
$ |
794,635 |
|
|
$ |
1,617,846 |
|
|
$ |
(869,974 |
) |
|
$ |
747,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registered trademarks |
|
|
|
|
|
|
|
|
|
$ |
79,000 |
|
|
|
|
|
|
|
|
|
|
$ |
79,000 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
2,207,967 |
|
|
|
|
|
|
|
|
|
|
|
2,004,953 |
|
Total |
|
|
|
|
|
|
|
|
|
$ |
2,286,967 |
|
|
|
|
|
|
|
|
|
|
$ |
2,083,953 |
|
Changes in the carrying amounts of goodwill by reportable segment for the nine months ended September 30, 2018 were as follows:
|
|
Clinical and |
|
|
Population |
|
|
|
|
|
|
|
|
|
||
(In thousands) |
|
Financial Solutions |
|
|
Health |
|
|
Netsmart |
|
|
Total |
|
||||
Balance as of December 31, 2017 |
|
$ |
861,615 |
|
|
$ |
431,132 |
|
|
$ |
712,206 |
|
|
$ |
2,004,953 |
|
Additions arising from business acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Practice Fusion |
|
|
35,234 |
|
|
|
0 |
|
|
|
0 |
|
|
|
35,234 |
|
Barista Operations, LLC |
|
|
0 |
|
|
|
0 |
|
|
|
99,938 |
|
|
|
99,938 |
|
Health Grid |
|
|
0 |
|
|
|
53,953 |
|
|
|
0 |
|
|
|
53,953 |
|
Other acquisitions |
|
|
4,492 |
|
|
|
0 |
|
|
|
2,522 |
|
|
|
7,014 |
|
Total arising from business acquisitions |
|
|
39,726 |
|
|
|
53,953 |
|
|
|
102,460 |
|
|
|
196,139 |
|
Increases (decreases) due to measurement period adjustments related to prior year acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NantHealth provider/patient solutions business |
|
|
0 |
|
|
|
117 |
|
|
|
0 |
|
|
|
117 |
|
Enterprise Information Solutions business |
|
|
28,182 |
|
|
|
11,432 |
|
|
|
0 |
|
|
|
39,614 |
|
Total increases (decreases) due to measurement period adjustments: |
|
|
28,182 |
|
|
|
11,549 |
|
|
|
0 |
|
|
|
39,731 |
|
Total additions to goodwill |
|
|
67,908 |
|
|
|
65,502 |
|
|
|
102,460 |
|
|
|
235,870 |
|
Divestitures |
|
|
0 |
|
|
|
(32,306 |
) |
|
|
0 |
|
|
|
(32,306 |
) |
Foreign exchange translation |
|
|
(550 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(550 |
) |
Balance as of September 30, 2018 |
|
$ |
928,973 |
|
|
$ |
464,328 |
|
|
$ |
814,666 |
|
|
|
2,207,967 |
|
There were no accumulated impairment losses associated with our goodwill as of September 30, 2018 or December 31, 2017.
Other additions during the first nine months of 2018 include $4.5 million arising from Allscripts’ purchase of a cloud-based analytics software platform provider, and $2.5 million arising from Netsmart’s acquisition of a third party provider of billing solutions. Goodwill was reduced by $2.2 million due to the divestiture of our strategic sourcing business unit, and by $30.1 million related to the OneContent divestiture. Refer to Note 3, “Business Combinations,” for additional information regarding these transactions.
27
Effective January 1, 2018, we made organizational changes that affected our Clinical and Financial Solutions and Population Health reportable segments. As a result of these changes, the dbMotion business unit, formerly included in the Population Health operating segment within the Population Health reportable segment, is now aligned with the Hospitals and Health Systems operating segment within the Clinical and Financial solutions reportable segment. Effective July 1, 2018, we made an additional organizational change within our Clinical and Financial Solutions reportable segment. This change included the transfer of the Payerpath business unit, formerly included in the Payer and Life Sciences operating segment, to the Ambulatory operating segment. Refer to Note 14, “Business Segments,” for additional information.
We performed our annual goodwill impairment test as of October 1, 2017, our annual testing date, and again as of January 1, 2018 and July 1, 2018 in connection with the organizational changes referred to above. While there was no impairment indicated as a result of both the January 1, 2018 and July 1, 2018 tests, the estimated fair value of our Hospitals and Health Systems reporting unit exceeded the unit’s carrying value by 10%. The fair values of all other reporting units substantially exceeded their carrying values. As of March 31, 2018, the goodwill allocated to the Hospitals and Health Systems reporting unit was $511.2 million. The determination of the fair value of our reporting units is based on a combination of a market approach, that considers benchmark company market multiples, and an income approach, that utilizes discounted cash flows for each reporting unit and other Level 3 inputs. Under the income approach, we determine fair value based on the present value of the most recent cash flow projections for each reporting unit as of the date of the analysis and calculate a terminal value utilizing a terminal growth rate. The significant assumptions under this approach include, among others: income projections, which are dependent on sales to new and existing clients, new product introductions, client behavior, competitor pricing, operating expenses, the discount rate, and the terminal growth rate. The cash flows used to determine fair value are dependent on a number of significant management assumptions such as our expectations of future performance and the expected future economic environment, which are partly based upon our historical experience. Our estimates are subject to change given the inherent uncertainty in predicting future results. Additionally, the discount rate and the terminal growth rate are based on our judgment of the rates that would be utilized by a hypothetical market participant. As part of the goodwill impairment testing, we also consider our market capitalization in assessing the reasonableness of the combined fair values estimated for our reporting units. Because the fair value of the Hospitals and Health Systems reporting unit was not substantially in excess of its carrying value at January 1, 2018, there is an increased risk that any adverse trends in the foregoing assumptions with respect to the Hospitals and Health Systems reporting unit could cause the estimated fair value to fall below the carrying value, which would result in a material impairment of the reporting unit’s goodwill.
8. Debt
Debt outstanding, excluding capital leases, consists of the following:
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||||||||||||||||||
(In thousands) |
|
Principal Balance |
|
|
Unamortized Discount and Debt Issuance Costs |
|
|
Net Carrying Amount |
|
|
Principal Balance |
|
|
Unamortized Discount and Debt Issuance Costs |
|
|
Net Carrying Amount |
|
||||||
1.25% Cash Convertible Senior Notes |
|
$ |
345,000 |
|
|
$ |
25,620 |
|
|
$ |
319,380 |
|
|
$ |
345,000 |
|
|
$ |
35,978 |
|
|
$ |
309,022 |
|
Senior Secured Credit Facility |
|
|
708,750 |
|
|
|
6,588 |
|
|
|
702,162 |
|
|
|
628,750 |
|
|
|
3,360 |
|
|
|
625,390 |
|
Netsmart Non-Recourse Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan |
|
|
642,739 |
|
|
|
10,361 |
|
|
|
632,378 |
|
|
|
479,316 |
|
|
|
10,950 |
|
|
|
468,366 |
|
Second Lien Term Loan |
|
|
167,000 |
|
|
|
6,632 |
|
|
|
160,368 |
|
|
|
167,000 |
|
|
|
7,418 |
|
|
|
159,582 |
|
Total debt |
|
$ |
1,863,489 |
|
|
$ |
49,201 |
|
|
$ |
1,814,288 |
|
|
$ |
1,620,066 |
|
|
$ |
57,706 |
|
|
$ |
1,562,360 |
|
Less: Debt payable within one year - excluding Netsmart |
|
|
20,000 |
|
|
|
484 |
|
|
|
19,516 |
|
|
|
28,125 |
|
|
|
438 |
|
|
|
27,687 |
|
Less: Debt payable within one year - Netsmart |
|
|
6,575 |
|
|
|
2,318 |
|
|
|
4,257 |
|
|
|
4,866 |
|
|
|
2,111 |
|
|
|
2,755 |
|
Total long-term debt, less current maturities |
|
$ |
1,836,914 |
|
|
$ |
46,399 |
|
|
$ |
1,790,515 |
|
|
$ |
1,587,075 |
|
|
$ |
55,157 |
|
|
$ |
1,531,918 |
|
28
Interest expense consists of the following:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Interest expense |
|
$ |
9,353 |
|
|
$ |
5,577 |
|
|
$ |
25,437 |
|
|
$ |
15,079 |
|
Amortization of discounts and debt issuance costs |
|
|
3,899 |
|
|
|
3,674 |
|
|
|
11,489 |
|
|
|
10,867 |
|
Netsmart: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (1) |
|
|
14,266 |
|
|
|
12,107 |
|
|
|
40,292 |
|
|
|
34,188 |
|
Amortization of discounts and debt issuance costs |
|
|
970 |
|
|
|
894 |
|
|
|
2,770 |
|
|
|
2,588 |
|
Write off of unamortized deferred debt issuance costs |
|
|
855 |
|
|
|
0 |
|
|
|
855 |
|
|
|
0 |
|
Total interest expense |
|
$ |
29,343 |
|
|
$ |
22,252 |
|
|
$ |
80,843 |
|
|
$ |
62,722 |
|
|
|
(1) |
Includes interest expense related to capital leases. |
Interest expense related to the 1.25% Notes, included in the table above, consists of the following:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Coupon interest at 1.25% |
|
|
1,078 |
|
|
$ |
1,078 |
|
|
$ |
3,234 |
|
|
$ |
3,234 |
|
Amortization of discounts and debt issuance costs |
|
|
3,509 |
|
|
|
3,342 |
|
|
|
10,358 |
|
|
|
9,866 |
|
Total interest expense related to the 1.25% Notes |
|
$ |
4,587 |
|
|
$ |
4,420 |
|
|
$ |
13,592 |
|
|
$ |
13,100 |
|
Allscripts Senior Secured Credit Facility
On February 15, 2018, Allscripts and Healthcare LLC entered into a Second Amended and Restated Credit Agreement (the “Second Amended Credit Agreement”), with JPMorgan Chase Bank, N.A., as administrative agent (the “Administrative Agent”), the several banks and other financial institutions or entities from time to time party thereto, and Fifth Third Bank, KeyBank National Association, SunTrust Bank and Wells Fargo Bank, National Association, as syndication agents, amending and restating the Amended and Restated Credit Agreement, dated September 30, 2015, as amended on March 28, 2016 and December 22, 2016 (the “Prior Credit Agreement”). The Second Amended Credit Agreement provides for a $400 million senior secured term loan (an increase from the $250 million term loan provided under the Prior Credit Agreement) (the “Term Loan”) and a $900 million senior secured revolving facility (an increase from the $550 million revolving facility provided under the Prior Credit Agreement) (the “Revolving Facility”), each with a five-year term. The Term Loan is repayable in quarterly installments commencing on June 30, 2018. A total of up to $50 million of the Revolving Facility is available for the issuance of letters of credit, up to $10 million of the Revolving Facility is available for swingline loans, and up to $100 million of the Revolving Facility could be borrowed under certain foreign currencies. Proceeds from the borrowings under the Second Amended Credit Agreement were used for the refinancing of indebtedness under the Prior Credit Agreement.
The proceeds of the Revolving Facility can be used to finance Allscripts’ working capital needs and for general corporate purposes, including, without limitation, financing of permitted acquisitions, and for share repurchases. Allscripts is also permitted to add one or more incremental revolving and/or term loan facilities in an aggregate amount of up to $600 million, subject to certain conditions (an increase from the $300 million incremental facility permitted under the Prior Credit Agreement).
The initial applicable interest rate margin for Base Rate borrowings is 1.00%, and for Eurocurrency Rate borrowings is 2.00%. On and after September 30, 2018, the interest rate margins will be determined from a pricing table and will depend upon Allscripts’ total leverage ratio. The applicable margins for Base Rate borrowings under the Second Amended Credit Agreement range from 0.50% to 1.25% depending on Allscripts’ total leverage ratio (as compared to the 0.00% to 1.25% range provided under the Prior Credit Agreement). The applicable margins for Eurocurrency Rate loans range from 1.50% to 2.25%, depending on Allscripts’ total leverage ratio (as compared to the 1.00% to 2.25% range provided under the Prior Credit Agreement).
As of September 30, 2018, $390.0 million under the Term Loan, $318.8 million under the Revolving Facility, and $0.8 million in letters of credit were outstanding under the Second Amended Credit Agreement.
As of September 30, 2018, the interest rate on the borrowings under the Second Amended Credit Agreement was LIBOR plus 2.00%, which totaled 4.24%. We were in compliance with all covenants under the Second Amended Credit Agreement as of September 30, 2018.
As of September 30, 2018, we had $580.4 million available, net of outstanding letters of credit, under our Revolving Facility. There can be no assurance that we will be able to draw on the full available balance of our Revolving Facility if the financial institutions that have extended such credit commitments become unwilling or unable to fund such borrowings.
As of September 30, 2018, the if-converted value of the 1.25% Notes did not exceed the 1.25% Notes’ principal amount.
29
During the three months ended September 30, 2018, Netsmart amended its First and Second Lien Credit Agreements in order to finance the acquisition of Barista on July 2, 2018. The changes to the credit agreements included an increase to the principal of the First Lien Credit Agreement by $167.5 million and reductions to the interest rate spreads under the First Lien Credit Agreement from 4.5% to 3.75% (plus LIBOR) and under the Second Lien Credit Agreement from 9.5% to 7.5% (plus LIBOR). New debt issuance costs of $2.2 million were capitalized in connection with the amendments, while previously capitalized debt issuance costs $0.9 million were written off to interest expense due to changes in members of the lending syndicate.
As of September 30, 2018, $642.7 million under the Netsmart First Lien Term Loan, $167.0 million under the Netsmart Second Lien Term Loan and no amounts under the Netsmart Revolving Facility (collectively, the “Netsmart Credit Agreements”) were outstanding.
As of September 30, 2018, the interest rate on the borrowings under the Netsmart First Lien Term Loan was Adjusted LIBO rate plus 3.75%, which totaled 5.83%, the interest rate on the borrowings under the Netsmart Second Lien Term Loan was Adjusted LIBO rate plus 7.50%, which totaled 9.84%, and the interest rate on the borrowings under the Netsmart Revolving Facility was Adjusted LIBO rate plus 4.75%, which totaled 6.83%. Netsmart was in compliance with all covenants under the Netsmart Credit Agreements as of September 30, 2018.
As of September 30, 2018, Netsmart had $50.0 million available, with no outstanding letters of credit commitments, under the Netsmart Revolving Facility. There can be no assurance that Netsmart will be able to draw on the full available balance of the Netsmart Revolving Facility if the financial institutions that have extended such credit commitments become unwilling or unable to fund such borrowings.
The following table summarizes future debt payment obligations as of September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Total |
|
|
Remainder of 2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
Thereafter |
|
|||||||
1.25% Cash Convertible Senior Notes (1) |
|
$ |
345,000 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
345,000 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Term Loan |
|
|
390,000 |
|
|
|
5,000 |
|
|
|
20,000 |
|
|
|
27,500 |
|
|
|
30,000 |
|
|
|
37,500 |
|
|
|
270,000 |
|
Revolving Facility (2) |
|
|
318,750 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
318,750 |
|
Netsmart Non-Recourse Debt (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan (3) |
|
|
642,739 |
|
|
|
1,644 |
|
|
|
6,575 |
|
|
|
6,575 |
|
|
|
6,575 |
|
|
|
6,575 |
|
|
|
614,795 |
|
Second Lien Term Loan |
|
|
167,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
167,000 |
|
Total debt |
|
$ |
1,863,489 |
|
|
$ |
6,644 |
|
|
$ |
26,575 |
|
|
$ |
379,075 |
|
|
$ |
36,575 |
|
|
$ |
44,075 |
|
|
$ |
1,370,545 |
|
|
(1) Assumes no cash conversions of the 1.25% Notes prior to their maturity on July 1, 2020.
(2) Assumes no additional borrowings after September 30, 2018, payment of any required periodic installments of principal and that all drawn amounts are repaid upon maturity.
(3) Starting with the year ended December 31, 2017, additional amounts may be due within 125 days after year-end if Netsmart has “excess cash” as defined in the Netsmart Credit Agreement.
9. Income Taxes
We account for income taxes under FASB Accounting Standards Codification 740, Income Taxes (“ASC 740”). We calculate the quarterly tax provision consistent with the guidance provided by ASC 740-270, whereby we forecast the estimated annual effective tax rate and then apply that rate to the year-to-date pre-tax book (loss) income. The effective tax rate may be subject to fluctuations during the year as new information is obtained, which may affect the assumptions used to estimate the annual effective rate, including factors such as the valuation allowances against deferred tax assets, the recognition or de-recognition of tax benefits related to uncertain tax positions, or changes in or the interpretation of tax laws in jurisdictions where the Company conducts business. There is no tax benefit recognized on certain of the net operating losses incurred due to insufficient evidence supporting the Company’s ability to use these losses in the future. The effective tax rates were as follows:
|
|
Three Months Ended September, |
|
|
Nine Months Ended September, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
(Loss) income from continuing operations before income taxes |
|
$ |
(27,635 |
) |
|
$ |
(17,700 |
) |
|
$ |
15,160 |
|
|
$ |
(170,111 |
) |
Income tax benefit |
|
$ |
3,789 |
|
|
$ |
238 |
|
|
$ |
3,020 |
|
|
$ |
1,073 |
|
Effective tax rate |
|
|
13.7 |
% |
|
|
1.3 |
% |
|
|
(19.9 |
%) |
|
|
0.6 |
% |
30
The United States Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017 and introduced significant changes to the income tax law in the United States. Effective in 2018, the Tax Act reduces the United States statutory tax rate from 35% to 21% and creates new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the Global Intangible Low-taxed Income ("GILTI") tax and Base Erosion and Anti-Abuse Tax (“BEAT”) rules, respectively. In addition, in 2017 we were subject to a one-time transition tax on accumulated foreign subsidiary earnings not previously subject to income tax in the United States.
Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, we made reasonable estimates of the effects and recorded provisional benefit of $20.8 million in our financial statements for the year ended December 31, 2017 in accordance with guidance in Staff Accounting Bulletin No. 118 (“SAB 118”), which allows a measurement period of up to one year after the enactment date to finalize the recording of the related tax impacts. This provisional benefit includes $26 million benefit for remeasurement of deferred tax balances to reflect the lower federal rate and expense of $5.2 million for the one-time transition tax on accumulated foreign subsidiary earnings not previously subject to income tax in the United States. We will complete our analysis of the Tax Act by December 22, 2018, and any needed adjustments to the provisional amounts will be included in income tax expense or benefit in the fourth quarter of 2018, in accordance with SAB 118. We are continuing to assess the impacts of the Tax Act on the 2018 effective tax rate and income tax accounting, particularly the GILTI tax and BEAT rules.
Our provision for income taxes differs from the tax computed at the U.S. federal statutory income tax rate due primarily to valuation allowance, permanent differences, income attributable to foreign jurisdictions taxed at lower rates, state taxes, tax credits and certain discrete items. Our effective tax rate for the three and nine months ended September 30, 2018, compared with the prior year comparable period, differs primarily due to the reduced United States federal statutory rate, the estimated impact of the GILTI and BEAT provisions and the stricter executive compensation deduction provisions of the Tax Act, reflected in the provision for the three and nine months ended September 30, 2018.
In evaluating our ability to recover our deferred tax assets within the jurisdictions from which they arise, we consider all available evidence, including scheduled reversals of deferred tax liabilities, tax-planning strategies, and results of recent operations. In evaluating the objective evidence that historical results provide, we consider three years of cumulative operating income (loss). During the nine months ended September 30, 2018, we released $14.4 million of valuation allowance, mostly due to the utilization of capital loss carryforward against capital gain incurred during the nine months ended September 30, 2018.
Our unrecognized income tax benefits were $12.6 million and $12.0 million as of September 30, 2018 and December 31, 2017, respectively. If any portion of our unrecognized tax benefits is recognized, it could impact our effective tax rate. The tax reserves are reviewed periodically and adjusted in light of changing facts and circumstances, such as progress of tax audits, lapse of applicable statutes of limitations, and changes in tax law.
10. Derivative Financial Instruments
The following tables provide information about the fair values of our derivative financial instruments as of the respective balance sheet dates:
|
|
September 30, 2018 |
|
|||||||||
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||
(In thousands) |
|
Balance Sheet Location |
|
Fair Value |
|
|
Balance Sheet Location |
|
Fair Value |
|
||
Derivatives qualifying as cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Prepaid expenses and other current assets |
|
$ |
0 |
|
|
Accrued expenses |
|
$ |
1,560 |
|
Derivatives not subject to hedge accounting: |
|
|
|
|
|
|
|
|
|
|
|
|
1.25% Call Option |
|
Other assets |
|
|
33,471 |
|
|
N/A |
|
|
|
|
1.25% Embedded cash conversion option |
|
N/A |
|
|
|
|
|
Other liabilities |
|
|
34,907 |
|
Total derivatives |
|
|
|
$ |
33,471 |
|
|
|
|
$ |
36,467 |
|
31
|
December 31, 2017 |
|
||||||||||
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||
(In thousands) |
|
Balance Sheet Location |
|
Fair Value |
|
|
Balance Sheet Location |
|
Fair Value |
|
||
Derivatives qualifying as cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Prepaid expenses and other current assets |
|
$ |
1,136 |
|
|
Accrued expenses |
|
$ |
0 |
|
Derivatives not subject to hedge accounting: |
|
|
|
|
|
|
|
|
|
|
|
|
1.25% Call Option |
|
Other assets |
|
|
46,578 |
|
|
N/A |
|
|
|
|
1.25% Embedded cash conversion option |
|
N/A |
|
|
|
|
|
Other liabilities |
|
|
47,777 |
|
Total derivatives |
|
|
|
$ |
47,714 |
|
|
|
|
$ |
47,777 |
|
N/A – We define “N/A” as disclosure not being applicable
Foreign Exchange Contracts
We have entered into non-deliverable forward foreign currency exchange contracts with reputable banking counterparties in order to hedge a portion of our forecasted future Indian Rupee-denominated (“INR”) expenses against foreign currency fluctuations between the United States dollar and the INR. These forward contracts cover a decreasing percentage of forecasted monthly INR expenses over time. As of September 30, 2018, there were 15 forward contracts outstanding that were staggered to mature monthly starting in October 2018 and ending in December 2019. In the future, we may enter into additional forward contracts to increase the amount of hedged monthly INR expenses or initiate hedges for monthly periods beyond December 2019. As of September 30, 2018, the total notional amount of the outstanding forward contracts ranged from 160 to 190 million INR, or the equivalent of $2.2 million to $2.6 million, based on the exchange rate between the United States dollar and the INR in effect as of September 30, 2018. These amounts also approximate the forecasted future INR expenses we target to hedge in any one month in the future.
The critical terms of the forward contracts and the related hedged forecasted future expenses matched and allowed us to designate the forward contracts as highly effective cash flow hedges. The effective portion of the change in fair value is initially recorded in accumulated other comprehensive loss (“AOCI”) and subsequently reclassified to income in the period in which the cash flows from the associated hedged transactions affect income. Any ineffective portion of the change in fair value of the cash flow hedges is recognized in current period income. During the three and nine months ended September 30, 2018, no amount was excluded from the effectiveness assessment and no gains or losses were reclassified from AOCI into income as a result of forecasted transactions that failed to occur. As of September 30, 2018, we estimate that $1.6 million of net unrealized derivative losses included in AOCI will be reclassified into income within the next twelve months.
The following tables show the impact of derivative instruments designated as cash flow hedges on the consolidated statements of operations and the consolidated statements of comprehensive loss:
|
|
Amount of Gain (Loss) Recognized in OCI (Effective Portion) |
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
|
||||||||||
(In thousands) |
|
Three Months Ended September 30, 2018 |
|
|
Nine Months Ended September 30, 2018 |
|
|
Location of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
|
Three Months Ended September 30, 2018 |
|
|
Nine Months Ended September 30, 2018 |
|
||||
Foreign exchange contracts |
|
$ |
(1,803 |
) |
|
$ |
(2,010 |
) |
|
Cost of Revenue |
|
$ |
(74 |
) |
|
$ |
227 |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(50 |
) |
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
$ |
(77 |
) |
|
$ |
278 |
|
|
|
Amount of Gain (Loss) Recognized in OCI (Effective Portion) |
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
|
||||||||||
(In thousands) |
|
Three Months Ended September 30, 2017 |
|
|
Nine Months Ended September 30, 2017 |
|
|
Location of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
|
Three Months Ended September 30, 2017 |
|
|
Nine Months Ended September 30, 2017 |
|
||||
Foreign exchange contracts |
|
$ |
16 |
|
|
$ |
2,323 |
|
|
Cost of Revenue |
|
$ |
241 |
|
|
$ |
674 |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
184 |
|
|
|
515 |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
$ |
283 |
|
|
$ |
793 |
|
32
In June 2013, concurrent with the issuance of the 1.25% Notes, we entered into privately negotiated hedge transactions with certain of the initial purchasers of the 1.25% Notes (collectively, the “1.25% Call Option”). Assuming full performance by the counterparties, the 1.25% Call Option is intended to offset cash payments in excess of the principal amount due upon any conversion of the 1.25% Notes.
The 1.25% Call Option, which is indexed to our common stock, is a derivative asset that requires mark-to-market accounting treatment (due to the cash settlement features) until the 1.25% Call Option settles or expires. The 1.25% Call Option is measured and reported at fair value on a recurring basis, within Level 3 of the fair value hierarchy. For further discussion of the inputs used to determine the fair value of the 1.25% Call Option, refer to Note 4, “Fair Value Measurements and Long-term Investments.”
The 1.25% Call Option does not qualify for hedge accounting treatment. Therefore, the change in fair value of these instruments is recognized immediately in our consolidated statements of operations in Other income, net. Because the terms of the 1.25% Call Option are substantially similar to those of the 1.25% Notes embedded cash conversion option, discussed below, we expect the net effect of those two derivative instruments on our earnings to be minimal.
1.25% Notes Embedded Cash Conversion Option
The embedded cash conversion option within the 1.25% Notes is required to be separated from the 1.25% Notes and accounted for separately as a derivative liability, with changes in fair value reported in our consolidated statements of operations in Other income, net until the cash conversion option settles or expires. The initial fair value liability of the embedded cash conversion option was $82.8 million, which simultaneously reduced the carrying value of the 1.25% Notes (effectively an original issuance discount). The embedded cash conversion option is measured and reported at fair value on a recurring basis, within Level 3 of the fair value hierarchy. For further discussion of the inputs used to determine the fair value of the embedded cash conversion option, refer to Note 4, “Fair Value Measurements and Long-term Investments.”
The following table shows the net impact of the changes in fair values of the 1.25% Call Option and the 1.25% Notes’ embedded cash conversion option in the consolidated statements of operations:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
1.25% Call Option |
|
$ |
15,043 |
|
|
$ |
12,837 |
|
|
$ |
(13,108 |
) |
|
$ |
27,802 |
|
1.25% Embedded cash conversion option |
|
|
(15,503 |
) |
|
|
(13,043 |
) |
|
|
12,870 |
|
|
|
(28,314 |
) |
Net loss included in other income, net |
|
$ |
(460 |
) |
|
$ |
(206 |
) |
|
$ |
(238 |
) |
|
$ |
(512 |
) |
11. Other Comprehensive Income
Accumulated Other Comprehensive Loss
Changes in the balances of each component included in AOCI are presented in the tables below. All amounts are net of tax and exclude non-controlling interest.
(In thousands) |
|
Foreign Currency Translation Adjustments |
|
|
Unrealized Net Gains on Foreign Exchange Contracts |
|
|
Total |
|
|||
Balance as of December 31, 2017 (1) |
|
$ |
(2,676 |
) |
|
$ |
691 |
|
|
$ |
(1,985 |
) |
Other comprehensive loss before reclassifications |
|
|
(1,622 |
) |
|
|
(1,487 |
) |
|
|
(3,109 |
) |
Net gains reclassified from accumulated other comprehensive loss |
|
|
0 |
|
|
|
(358 |
) |
|
|
(358 |
) |
Net other comprehensive loss |
|
|
(1,622 |
) |
|
|
(1,845 |
) |
|
|
(3,467 |
) |
Balance as of September 30, 2018 (2) |
|
$ |
(4,298 |
) |
|
$ |
(1,154 |
) |
|
$ |
(5,452 |
) |
______________________________________________________
|
(1) |
Net of taxes of $445 thousand for unrealized net gains on foreign exchange contract derivatives. |
|
(2) |
Net of taxes of $405 thousand for unrealized net losses on foreign exchange contract derivatives. |
____________________________________________________________________________
33
|
Foreign Currency Translation Adjustments |
|
|
Unrealized Net Losses on Available for Sale Securities (1) |
|
|
Unrealized Net Gains on Foreign Exchange Contracts |
|
|
Total |
|
|||||
Balance as of December 31, 2016 (2) |
|
$ |
(6,028 |
) |
|
$ |
(56,420 |
) |
|
$ |
619 |
|
|
$ |
(61,829 |
) |
Other comprehensive income (loss) before reclassifications |
|
|
3,040 |
|
|
|
(106,355 |
) |
|
|
1,421 |
|
|
|
(101,894 |
) |
Net losses (gains) reclassified from accumulated other comprehensive loss |
|
|
0 |
|
|
|
162,865 |
|
|
|
(1,209 |
) |
|
|
161,656 |
|
Net other comprehensive income |
|
|
3,040 |
|
|
|
56,510 |
|
|
|
212 |
|
|
|
59,762 |
|
Balance as of September 30, 2017 (3) |
|
$ |
(2,988 |
) |
|
$ |
90 |
|
|
$ |
831 |
|
|
$ |
(2,067 |
) |
(1) Majority of unrealized losses as of December 31, 2016 relates to decline in fair value of NantHealth common stock.
|
(2) |
Net of taxes of $402 thousand for unrealized net gains on foreign exchange contract derivatives and $61 thousand for unrealized net gains on available for sale securities. |
|
(3) |
Net of taxes of $531 thousand for unrealized net gains on foreign exchange contract derivatives and $58 thousand for unrealized net gains on available for sale securities. |
Income Tax Effects Related to Components of Other Comprehensive Income (Loss)
The following tables reflect the tax effects allocated to each component of other comprehensive income (loss) (“OCI”):
|
|
Three Months Ended September 30, |
|
|||||||||||||||||||||
|
|
2018 |
|
|
2017 |
|
||||||||||||||||||
(In thousands) |
|
Before-Tax Amount |
|
|
Tax Effect |
|
|
Net Amount |
|
|
Before-Tax Amount |
|
|
Tax Effect |
|
|
Net Amount |
|
||||||
Foreign currency translation adjustments |
|
$ |
(60 |
) |
|
$ |
0 |
|
|
$ |
(60 |
) |
|
$ |
693 |
|
|
$ |
0 |
|
|
$ |
693 |
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss arising during the period |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(20,704 |
) |
|
|
1 |
|
|
|
(20,703 |
) |
Net loss reclassified into income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
20,700 |
|
|
|
0 |
|
|
|
20,700 |
|
Net change in unrealized (losses) gains on available for sale securities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
1 |
|
|
|
(3 |
) |
Derivatives qualifying as cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses) gains arising during the period |
|
|
(1,803 |
) |
|
|
468 |
|
|
|
(1,335 |
) |
|
|
16 |
|
|
|
(6 |
) |
|
|
10 |
|
Net losses (gains) reclassified into income (1) |
|
|
201 |
|
|
|
(52 |
) |
|
|
149 |
|
|
|
(708 |
) |
|
|
276 |
|
|
|
(432 |
) |
Net change in unrealized (losses) gains on foreign exchange contracts |
|
|
(1,602 |
) |
|
|
416 |
|
|
|
(1,186 |
) |
|
|
(692 |
) |
|
|
270 |
|
|
|
(422 |
) |
Net (loss) gain on cash flow hedges |
|
|
(1,602 |
) |
|
|
416 |
|
|
|
(1,186 |
) |
|
|
(692 |
) |
|
|
270 |
|
|
|
(422 |
) |
Other comprehensive (loss) income |
|
$ |
(1,662 |
) |
|
$ |
416 |
|
|
$ |
(1,246 |
) |
|
$ |
(3 |
) |
|
$ |
271 |
|
|
$ |
268 |
|
____________________________________________
|
(1) |
Tax effects for the three months ended September 30, 2018 include $149 thousand arising from the revaluation of tax effects included in accumulated other comprehensive income at December 31, 2017. |
34
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||||
|
|
2018 |
|
|
2017 |
|
||||||||||||||||||
(In thousands) |
|
Before-Tax Amount |
|
|
Tax Effect |
|
|
Net Amount |
|
|
Before-Tax Amount |
|
|
Tax Effect |
|
|
Net Amount |
|
||||||
Foreign currency translation adjustments |
|
$ |
(1,622 |
) |
|
$ |
0 |
|
|
$ |
(1,622 |
) |
|
$ |
3,040 |
|
|
$ |
0 |
|
|
$ |
3,040 |
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss arising during the period |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(106,358 |
) |
|
|
3 |
|
|
|
(106,355 |
) |
Net loss reclassified into income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
162,865 |
|
|
|
0 |
|
|
|
162,865 |
|
Net change in unrealized gains on available for sale securities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
56,507 |
|
|
|
3 |
|
|
|
56,510 |
|
Derivatives qualifying as cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses) gains arising during the period |
|
|
(2,010 |
) |
|
|
522 |
|
|
|
(1,488 |
) |
|
|
2,323 |
|
|
|
(902 |
) |
|
|
1,421 |
|
Net (gains) losses reclassified into income (1) |
|
|
(685 |
) |
|
|
328 |
|
|
|
(357 |
) |
|
|
(1,982 |
) |
|
|
773 |
|
|
|
(1,209 |
) |
Net change in unrealized (losses) gains on foreign exchange contracts |
|
|
(2,695 |
) |
|
|
850 |
|
|
|
(1,845 |
) |
|
|
341 |
|
|
|
(129 |
) |
|
|
212 |
|
Net (loss) gain on cash flow hedges |
|
|
(2,695 |
) |
|
|
850 |
|
|
|
(1,845 |
) |
|
|
341 |
|
|
|
(129 |
) |
|
|
212 |
|
Other comprehensive (loss) income |
|
$ |
(4,317 |
) |
|
$ |
850 |
|
|
$ |
(3,467 |
) |
|
$ |
59,888 |
|
|
$ |
(126 |
) |
|
$ |
59,762 |
|
|
(1) |
Tax effects for the nine months ended September 30, 2018 include $149 thousand arising from the revaluations of tax effects included in accumulated other comprehensive income at December 31, 2017. |
12. Contingencies
In addition to commitments and obligations in the ordinary course of business, we are currently subject to various legal proceedings and claims that have not been fully adjudicated. We intend to vigorously defend ourselves in these matters.
No less than quarterly, we review the status of each significant matter and assess our potential financial exposure. We accrue a liability for an estimated loss if the potential loss from any legal proceeding or claim is considered probable and the amount can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether the amount of an exposure is reasonably estimable, and accruals are based only on the information available to our management at the time the judgment is made.
The outcome of legal proceedings is inherently uncertain, and we may incur substantial defense costs and expenses defending any of these matters. In the opinion of our management, the ultimate disposition of pending legal proceedings or claims will not have a material adverse effect on our consolidated financial position, liquidity or results of operations. However, if one or more of these legal proceedings were resolved against us in a reporting period for amounts in excess of our management’s expectations, our consolidated financial statements for that reporting period could be materially adversely affected. Additionally, the resolution of a legal proceeding against us could prevent us from offering our products and services to current or prospective clients or cause us to incur increased compliance costs, either of which could further adversely affect our operating results.
On May 1, 2012, Physicians Healthsource, Inc. filed a class action complaint in the U.S. District Court for the Northern District of Illinois against us. The complaint alleges that, on multiple occasions between July 2008 and December 2011, we or our agent sent advertisements by fax to the plaintiff and a class of similarly situated persons, without first receiving the recipients’ express permission or invitation in violation of the Telephone Consumer Protection Act, 47 U.S.C. § 227 (the “TCPA”). The plaintiff sought $500 for each alleged violation of the TCPA, treble damages if the Court finds the violations to be willful, knowing or intentional, and injunctive and other relief. Allscripts answered the complaint denying all material allegations and asserting a number of affirmative defenses, as well as counterclaims for breach of a license agreement. On March 31, 2016, plaintiff filed its motion for class certification. On May 31, 2016, we filed our opposition to plaintiff’s motion for class certification, and simultaneously moved for summary judgment on all of plaintiff’s claims. On June 2, 2017, an order was entered denying class certification and, accordingly, the case will not proceed on a class-wide basis.
The EIS Business acquired from McKesson on October 2, 2017 is subject to a May 2017 civil investigative demand (“CID”) from the U.S. Attorney’s Office for the Eastern District of New York. The CID requests documents and information related to the certification McKesson obtained for Horizon Clinicals in connection with the U.S. Department of Health and Human Services’ Electronic Health Record Incentive Program. In August 2018, McKesson received an additional CID seeking similar information for Paragon. McKesson has agreed, with respect to the CIDs, to indemnify Allscripts for amounts paid or payable to the government (or any private relator) involving any products or services marketed, sold or licensed by the EIS Business as of or prior to the closing of the acquisition. To date, there has been no claim or legal proceeding against Allscripts related to this investigation.
35
Practice Fusion, acquired by Allscripts on February 13, 2018, received in March 2017 a request for documents and information from the U.S. Attorney’s Office for the District of Vermont pursuant to a CID. In April 2018 and August 2018, Practice Fusion received additional requests for documents and information. These CIDs relate to the certification Practice Fusion obtained in connection with the U.S. Department of Health and Human Services’ Electronic Health Record Incentive Program, compliance with the Anti-Kickback Statute and related business practices. To date, there has been no claim or legal proceeding against Practice Fusion related to this investigation.
On January 25, 2018, a complaint was filed in Surfside Non-Surgical Orthopedics, P.A. v. Allscripts Healthcare Solutions, Inc., No. 1:18-cv-00566, in the Northern District of Illinois. This is a purported class action lawsuit related to a January 18, 2018 ransomware attack, and alleges the following counts: (1) negligence, gross negligence and negligence per se; (2) breach of contract; (3) unjust enrichment; (4) violation of the Illinois Consumer Fraud Act; and (5) violation of the Illinois Deceptive Trade Practices Act. Plaintiff seeks to represent a class of customers seeking damages from Allscripts. Allscripts has moved to dismiss the Plaintiff’s complaint.
13. Discontinued Operations
Divestitures
Two of the product offerings acquired with the EIS Business, Horizon Clinicals and Series2000 Revenue Cycle, were sunset after March 31, 2018. The decision to discontinue maintaining and supporting these solutions was made prior to our acquisition of the EIS Business and, therefore, are presented below as discontinued operations. Until the end of the first quarter of 2018, we were involved in ongoing maintenance and support for these solutions until customers have transitioned to other platforms. No disposal gains or losses were recognized during the three and nine months ended September 30, 2018 related to these discontinued operations.
The following table summarizes the major classes of assets and liabilities of the discontinued operations specifically with the sunset businesses of Horizon Clinicals and Series2000 Revenue Cycle, as reported on the consolidated balance sheets as of the dates indicated:
|
|
|
|
|||||
(In thousands) |
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
Carrying amounts of major classes of assets associated with Horizon Clinicals and Series2000 Revenue Cycle included as part of discontinued operations: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
0 |
|
|
$ |
8,196 |
|
Prepaid expenses and other current assets |
|
|
0 |
|
|
|
3,080 |
|
Total assets attributable to discontinued operations |
|
$ |
0 |
|
|
$ |
11,276 |
|
|
|
|
|
|
|
|
|
|
Carrying amounts of major classes of liabilities associated with Horizon Clinicals and Series2000 Revenue Cycle included as part of discontinued operations: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
0 |
|
|
$ |
114 |
|
Accrued expenses |
|
|
2,261 |
|
|
|
5,599 |
|
Accrued compensation and benefits |
|
|
0 |
|
|
|
7,728 |
|
Deferred revenue |
|
|
0 |
|
|
|
7,241 |
|
Other classes of liabilities that are not major |
|
|
0 |
|
|
|
676 |
|
Total liabilities attributable to discontinued operations |
|
$ |
2,261 |
|
|
$ |
21,358 |
|
36
The following table summarizes the major classes of line items constituting income (loss) of the discontinued operations specifically with the sunset businesses of Horizon Clinicals and Series2000 Revenue Cycle, as reported in the consolidated statements of operations for the three and nine months ended September 30, 2018.
|
|
Three months ended |
|
|
Nine months ended |
|
||
(In thousands) |
|
September 30, 2018 |
|
|
September 30, 2018 |
|
||
Major classes of line items constituting pretax profit (loss) of discontinued operations for Horizon Clinicals and Series2000 Revenue Cycle: |
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
$ |
0 |
|
|
$ |
9,441 |
|
Client services |
|
|
0 |
|
|
|
404 |
|
Total revenue |
|
|
0 |
|
|
|
9,845 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
|
0 |
|
|
|
2,322 |
|
Client services |
|
|
0 |
|
|
|
830 |
|
Total cost of revenue |
|
|
0 |
|
|
|
3,152 |
|
Gross profit |
|
|
0 |
|
|
|
6,693 |
|
Selling, general and administrative expenses |
|
|
0 |
|
|
|
0 |
|
Research and development |
|
|
0 |
|
|
|
1,651 |
|
Income from discontinued operations for Horizon Clinicals and Series2000 Revenue Cycle before income taxes |
|
|
0 |
|
|
|
5,042 |
|
Income tax provision |
|
|
0 |
|
|
|
(1,311 |
) |
Income from discontinued operations, net of tax for Horizon Clinicals and Series2000 Revenue Cycle |
|
$ |
0 |
|
|
$ |
3,731 |
|
During the three and nine months ended September 30, 2018, the Horizon Clinicals and Series2000 Revenue Cycle discontinued operations used $2.2 million and $3.4 million of cash, respectively.
14. Business Segments
We primarily derive our revenues from sales of our proprietary software (either as a direct license sale or under a subscription delivery model), which also serves as the basis for our recurring service contracts for software support and maintenance and certain transaction-related services. In addition, we provide various other client services, including installation, and managed services such as outsourcing, private cloud hosting and revenue cycle management.
During the first quarter of 2018, in an effort to further streamline and align our operating structure around our key acute and population health management solutions, we made several changes to our organizational and reporting structure. These changes included the split of our former Population Health operating segment into several components. The dbMotion business unit, formerly included in the Population Health operating segment, is now aligned with the Hospitals and Health Systems operating segment within the Clinical and Financial solutions reportable segment. The Care Management, Referral Management and Careport business units, formally included in the Population Health operating segment, were combined into a new CarePort operating segment within the Population Health reportable segment. The prior period segment disclosures below were revised to conform to the current year presentation.
During the second quarter of 2018, we changed the presentation of certain research and development expenses related to common solutions and resources that benefit all of our business units, other than Netsmart. Such expenses were previously internally allocated to our business units. Under the new presentation, such expenses are no longer internally allocated and are included as part of “Unallocated Amounts.” The gross profit and income from operations previously reported for the three and nine months ended September 30, 2017 have been recast to match the new presentation. As a result, the gross profit and income from operations of the Clinical and Financial Solutions reportable segment increased by nil and $12 million, respectively, for the three months ended September 30, 2017 and by $2 million and $33 million, respectively, for the nine months ended September 30, 2017. In addition, the gross profit and income from operations of the Population Health reportable segment increased by nil and $1 million, respectively, for both the three and nine months ended September 30, 2017.
During the third quarter of 2018, as part of our continued efforts to improve operating efficiency and offer innovative products and services, we transferred the Payerpath business unit, formerly included in the Payer and Life Sciences operating segment, to the Ambulatory operating segment. This transfer had no impact on our reportable segments since both the Ambulatory and Payer and Life Sciences operating segments are included within the Clinical and Financial Solutions reportable segment.
37
As of September 30, 2018, we had ten operating segments, which are aggregated into three reportable segments. The Clinical and Financial Solutions reportable segment includes the Hospitals and Health Systems, Ambulatory, Payer and Life Sciences, and EIS-Classics strategic business units, each of which represents a separate operating segment. This reportable segment derives its revenue from the sale of integrated clinical software applications and financial and information solutions, which primarily include EHR-related software, connectivity and coordinated care solutions, financial and practice management software, related installation, support and maintenance, outsourcing, private cloud hosting, revenue cycle management, training and electronic claims administration services. The Population Health reportable segment is comprised of five separate operating segments: CarePort, FollowMyHealth®, EPSiTM, EIS-EWS and NantHealth. This reportable segment derives its revenue from the sale of health management, financial management and patient engagement solutions, which are mainly targeted at hospitals, health systems, other care facilities and Accountable Care Organizations (“ACOs”). These solutions enable clients to transition, analyze and coordinate care across the entire care community. This segment also provides document, content and supply chain management solutions through the EIS-EWS operating segment. Refer to Note 3, “Business Combinations” for additional information regarding the sale of the Strategic Sourcing and OneContent business units, respectively, which together comprise a substantial majority of the EIS-EWS operating segment. The Netsmart reportable segment is comprised of the Netsmart strategic business unit, which represents a separate operating segment. Netsmart operates in the home care and behavioral healthcare information technology field throughout the United States and provides software and technology solutions to the health and human services industry, which comprises behavioral health, addiction treatment, intellectual and developmental disability services, child and family services, and public health segment, as well as to post-acute home care organizations.
The results of operations related to two of the product offerings acquired with the EIS Business are presented throughout these financial statements as discontinued operations and are included in the Clinical and Financial Solutions reportable segment, except for acquisition-related deferred revenue adjustments, which are included in “Unallocated Amounts”. Refer to Note 13, “Discontinued Operations”.
Our Chief Operating Decision Maker (“CODM”) uses segment revenues, gross profit and income from operations as measures of performance and to make decisions on allocation of resources. With the exception of the Netsmart segment, in determining these performance measures, we do not include in revenue the amortization of acquisition-related deferred revenue adjustments, which reflect the fair value adjustments to deferred revenues acquired in a business acquisition. With the exception of the Netsmart segment, we also exclude the amortization of intangible assets, stock-based compensation expense, non-recurring expenses and transaction-related costs, and non-cash asset impairment charges from the operating segment data provided to our CODM. Non-recurring expenses relate to certain severance, product consolidation, legal, consulting and other charges incurred in connection with activities that are considered one-time. Accordingly, these amounts are not included in our reportable segment results and are included in an “Unallocated Amounts” category within our segment disclosure. The “Unallocated Amounts” category also includes (i) corporate general and administrative expenses (including marketing expenses) and certain research and development expenses related to common solutions and resources that benefit all of our business units (refer to discussion above), all of which are centrally managed, and (ii) revenue and the associated cost from the resale of certain ancillary products, primarily hardware, other than the respective amounts associated with the Netsmart segment. The Netsmart segment, as presented, includes all revenue and expenses incurred by Netsmart since it operates as a stand-alone business entity and its resources allocation and performance are reviewed and measured at such all-inclusive level. The eliminations of intercompany transactions between Allscripts and Netsmart are included in the “Unallocated Amounts” category. We do not track our assets by segment.
38
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and Financial Solutions |
|
$ |
381,461 |
|
|
$ |
319,496 |
|
|
$ |
1,144,937 |
|
|
$ |
919,787 |
|
Population Health |
|
|
59,678 |
|
|
|
44,523 |
|
|
|
186,451 |
|
|
|
130,460 |
|
Netsmart |
|
|
92,082 |
|
|
|
83,618 |
|
|
|
260,934 |
|
|
|
235,046 |
|
Unallocated Amounts |
|
|
(10,942 |
) |
|
|
1,805 |
|
|
|
(20,695 |
) |
|
|
3,715 |
|
Discontinued Operations |
|
|
0 |
|
|
|
0 |
|
|
|
(9,845 |
) |
|
|
0 |
|
Total revenue |
|
$ |
522,279 |
|
|
$ |
449,442 |
|
|
$ |
1,561,782 |
|
|
$ |
1,289,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and Financial Solutions |
|
$ |
159,100 |
|
|
$ |
136,855 |
|
|
$ |
478,822 |
|
|
$ |
383,546 |
|
Population Health |
|
|
44,941 |
|
|
|
36,130 |
|
|
|
139,516 |
|
|
|
106,948 |
|
Netsmart |
|
|
40,445 |
|
|
|
39,644 |
|
|
|
115,623 |
|
|
|
111,489 |
|
Unallocated Amounts |
|
|
(26,115 |
) |
|
|
(10,710 |
) |
|
|
(75,258 |
) |
|
|
(33,921 |
) |
Discontinued Operations |
|
|
0 |
|
|
|
0 |
|
|
|
(6,694 |
) |
|
|
0 |
|
Total gross profit |
|
$ |
218,371 |
|
|
$ |
201,919 |
|
|
$ |
652,009 |
|
|
$ |
568,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and Financial Solutions |
|
$ |
83,665 |
|
|
$ |
82,091 |
|
|
$ |
245,313 |
|
|
$ |
220,364 |
|
Population Health |
|
|
30,671 |
|
|
|
28,168 |
|
|
|
93,777 |
|
|
|
84,730 |
|
Netsmart |
|
|
2,191 |
|
|
|
7,153 |
|
|
|
5,723 |
|
|
|
23,910 |
|
Unallocated Amounts |
|
|
(114,117 |
) |
|
|
(92,039 |
) |
|
|
(400,478 |
) |
|
|
(271,264 |
) |
Discontinued Operations |
|
|
0 |
|
|
|
0 |
|
|
|
(5,042 |
) |
|
|
0 |
|
Total income (loss) from operations |
|
$ |
2,410 |
|
|
$ |
25,373 |
|
|
$ |
(60,707 |
) |
|
$ |
57,740 |
|
15. Supplemental Disclosures
Supplemental Consolidated Statements of Cash Flows Information
The majority of the restricted cash balance as of September 30, 2018 and 2017 represents Netsmart’s cash deposits to maintain two letters of credit with a financial institution related to customer agreements and an escrow fund related to a previous acquisition associated with the acquired EIS Business.
|
|
September 30, |
|
|||||
(In thousands) |
|
2018 |
|
|
2017 |
|
||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
111,775 |
|
|
$ |
104,301 |
|
Restricted cash |
|
|
8,016 |
|
|
|
5,123 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
119,791 |
|
|
$ |
109,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|||||
(In thousands) |
|
2018 |
|
|
2017 |
|
||
Supplemental non-cash information: |
|
|
|
|
|
|
|
|
Exchange of NantHealth, Inc. common stock for net assets acquired of provider/patient solutions business |
|
$ |
0 |
|
|
$ |
42,750 |
|
Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
|
$ |
36,446 |
|
|
$ |
32,887 |
|
Obligations incurred to purchase capitalized software or enter into capital leases |
|
$ |
6,389 |
|
|
$ |
11,515 |
|
Contribution of assets in exchange for equity interest |
|
$ |
4,000 |
|
|
$ |
0 |
|
Issuance of treasury stock to commercial partner |
|
$ |
1,121 |
|
|
$ |
334 |
|
39
During the nine months ended September 30, 2018, we recognized non-cash asset impairment charges of $30.1 million related to the write-off of purchased third-party software as a result of our decision to discontinue several software development projects. No non-cash asset impairment charges were recognized during the three months ended September 30, 2018.
40
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and other sections of this Quarterly Report on Form 10-Q (“Form 10-Q”) contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical fact or pattern. Forward-looking statements can also be identified by the use of words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance. Actual results could differ significantly from those set forth in the forward-looking statements and reported results should not be considered an indication of future performance. Certain factors that could cause our actual results to differ materially from those described in the forward-looking statements include, but are not limited to, those discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017 (our “Form 10-K”) under the heading “Risk Factors” and elsewhere. Certain factors that could cause Allscripts actual results to differ materially from those described in the forward-looking statements include, but are not limited to: the execution of a definitive agreement to sell our interest in the Netsmart joint business entity; the closing of a sale of our interest in the Netsmart joint business entity (including the timing and the proceeds of any such sale); the expected financial contribution and results of the Netsmart joint business entity, including consolidation for financial reporting purposes; the expected financial contribution and results of the EIS Business, the NantHealth provider/patient solutions business, Practice Fusion and Health Grid; the successful integration of the businesses recently acquired by us; the anticipated and unanticipated expenses and liabilities related to the EIS business, the NantHealth provider/patient solutions business, Practice Fusion and Health Grid; security breaches resulting in unauthorized access to our or our clients’ computer systems or data, including denial-of-service, ransomware or other Internet-based attacks (including the impact of our recent ransomware attack); Allscripts failure to compete successfully; consolidation in Allscripts industry; current and future laws, regulations and industry initiatives; increased government involvement in Allscripts industry; the failure of markets in which Allscripts operates to develop as quickly as expected; Allscripts or its customers’ failure to see the benefits of government programs; changes in interoperability or other regulatory standards; the effects of the realignment of Allscripts sales, services and support organizations; market acceptance of Allscripts products and services; the unpredictability of the sales and implementation cycles for Allscripts products and services; Allscripts ability to manage future growth; Allscripts ability to introduce new products and services; Allscripts ability to establish and maintain strategic relationships; risks related to the acquisition of new companies or technologies; the performance of Allscripts products; Allscripts ability to protect its intellectual property rights; the outcome of legal proceedings involving Allscripts; Allscripts ability to hire, retain and motivate key personnel; performance by Allscripts content and service providers; liability for use of content; price reductions; Allscripts ability to license and integrate third party technologies; Allscripts ability to maintain or expand its business with existing customers; risks related to international operations; changes in tax rates or laws; business disruptions; Allscripts ability to maintain proper and effective internal controls; and asset and long-term investment impairment charges. The following discussion should be read in conjunction with the unaudited consolidated financial statements and notes thereto included in Part I, Item 1, “Financial Statements (unaudited)” in this Form 10-Q, as well as our Form 10-K filed with the Securities and Exchange Commission (the “SEC”). We assume no obligation to revise or update any forward-looking statements for any reason, except as required by law.
Each of the terms “we,” “us,” “our” or “company” as used herein refers collectively to Allscripts Healthcare Solutions, Inc. and its wholly-owned subsidiaries and controlled affiliates, unless otherwise stated.
Our Business Overview and Regulatory Environment
We deliver information technology (“IT”) solutions and services to help healthcare organizations achieve optimal clinical, financial and operational results. We sell our solutions to physicians, hospitals, governments, health systems, health plans, life-sciences companies, retail clinics, retail pharmacies, pharmacy benefit managers, insurance companies, employer wellness clinics, and post-acute organizations, such as home health and hospice agencies. We help our clients improve the quality and efficiency of health care with solutions that include electronic health records (“EHRs”), connectivity, private cloud hosting, outsourcing, analytics, patient engagement, clinical decision support and population health management.
Our solutions empower healthcare professionals with the data, insights and connectivity to other caregivers they need to succeed in an industry that is rapidly changing from fee-for-service models to fee-for-value advanced payment models. We believe we offer some of the most comprehensive solutions in our industry today. Healthcare organizations can effectively manage patients and patient populations across all care settings using a combination of our physician, hospital, health system, post-acute care and population health management products and services. We believe these solutions will help transform health care as the industry seeks new ways to manage risk, improve quality and reduce costs.
41
Globally, healthcare providers face an aging population and the challenge of caring for an increasing number of patients with chronic diseases. At the same time, practitioners worldwide are also under growing pressure to demonstrate the delivery of high quality care at lower costs. Population health management, analytics, connectivity based on open Application Programming Interfaces (“APIs”), and patient engagement are strategic imperatives that can help address these challenges. In the United States, for example, such initiatives will be critical tools for success under the framework of the Quality Payment Program (“QPP”), launched by the Centers for Medicare & Medicaid Services (“CMS”) in response to the passage of the Medicare Access and CHIP Reauthorization Act (“MACRA”). As healthcare providers and payers migrate from volume-based to value-based care delivery, interoperable solutions that are connected to the consumer marketplace are the key to market leadership in the new healthcare reality. Additionally, there is a small but growing portion of the market interested in payment models not reliant on insurance, such as the direct primary care model, with doctors and other healthcare professionals interested in the clinical value of the interoperable EHR separate and apart from payment mechanisms established by public or commercial payers or associated reporting requirements.
We believe our solutions are delivering value to our clients by providing them with powerful connectivity, as well increasingly robust patient engagement and care coordination tools, enabling users to successfully participate in alternative payment models that reward high value care delivery. Population health management is commonly viewed as one of the critical next frontiers in healthcare delivery, and we expect this rapidly emerging area to be a key driver of our future growth, both domestically and globally.
Recent advances in molecular science and computer technology are creating opportunities for the delivery of personalized medicine solutions. We believe these solutions will transform the coordination and delivery of health care, ultimately improving patient outcomes.
Specific to the United States, the healthcare IT industry in which we operate is in the midst of a period of rapid evolution, primarily due to new laws and regulations, as well as changes in industry standards. Various incentives that exist today (including alternative payment models that reward high value care delivery) have been rapidly moving health care toward a time where EHRs are as common as practice management or other financial systems in all provider offices. As a result, we believe that legislation, such as the aforementioned MACRA, as well as other government-driven initiatives (including at the state level), will continue to affect healthcare IT adoption and expansion, including products and solutions like ours. We also believe that we are well-positioned in the market to take advantage of the ongoing opportunity presented by these changes.
Given that CMS has proposed further regulations which require EHRs and other health information technology, including the QPP and payment rules for upcoming years, even as we comply with previously published rules, as well as Stage 3 of the Meaningful Use program for those organizations not eligible for the QPP, our industry is preparing for additional areas in which we must execute compliance. Similarly, our ability to achieve applicable product certifications, the changing strategies related to the Office of the National Coordinator for Health Information Technology (“ONC”) certification program, and the length, if any, of additional related development and other efforts required to meet regulatory standards, could materially impact our capacity to maximize the market opportunity. All of our market-facing EHR solutions, as well as the Allscripts EDTM, dbMotion and FollowMyHealth® products, have successfully completed the testing process and are certified as 2015 Edition-compliant by an ONC-Authorized Certification Body, in accordance with the applicable provider or hospital certification criteria adopted by the United States Secretary of Health and Human Services.
Conversations around the Medicare Sustainable Growth Rate reimbursement model concluded in the United States Congress in 2015 when the MACRA was passed, which further encouraged the adoption of health IT necessary to satisfy new requirements more closely associating the report of quality measurements to Medicare payments. Following the finalization of the rule for the QPP in 2017, providers accepting payment from Medicare were given an opportunity to select one of two payment models: the Merit-based Incentive Payment System (“MIPS”) or an Advanced Alternative Payment Model (“APM”). Both of these programs require substantive reporting on quality measures; additionally, the MIPS consolidated several preexisting incentive programs, including Meaningful Use and Physician Quality Reporting System, under one umbrella, as required by statute. The implementation of this new law is likely driving additional interest in our products among providers who were not eligible for or chose not to participate in the Health Information Technology for Economic and Clinical Health Act (“HITECH”) incentive program but now see a new reason to adopt EHRs and other health information technologies or by those needing to purchase more robust systems to help comply with more complex MACRA requirements. Additional regulations continue to be released annually clarifying requirements related to reporting and quality measures, which will enable physician populations and healthcare organizations to make strategic decisions about the purchase of analytic software or other solutions important to comply with the new law and associated regulations.
42
HITECH resulted in additional related new orders for our EHR products, and we believe that the MACRA could drive purchases of not only EHRs but additional technologies necessary in advanced payment models. Large physician groups will continue to purchase and enhance their use of EHR technology; while the number of very large practices with over 100 physicians that have not yet acquired such technology is insignificant, those considering replacement purchases are increasing. Such practices may choose to replace older EHR technology in the future as regulatory requirements (such as those related to Advanced APMs) and business realities dictate the need for updates and upgrades, as well as additional features and functionality. Additionally, we believe that a number of companies who certified their EHR products for Stage 1 or Stage 2 of Meaningful Use have and will continue to demonstrate that they are unable to comply with the requirements for the 2015 Edition of their software, which continues to present additional opportunities in the replacement market, particularly in the smaller physician space. This is likely to continue to be the case as ONC announces further changes to the certification and reporting criteria for software developers. As incentive payment strategies shift in policies under the current Presidential Administration in the United States, the role of commercial payers and their continued expansion of alternative payment models and interest in attaining larger volumes of clinical data, as well as the anticipated growth in Medicaid payment models, are expected to provide additional incentives for purchase and expansion.
We also continue to see activity in local community-based buying, whereby individual hospitals, health systems and integrated delivery networks subsidize the purchase of EHR licenses or related services for local, affiliated physicians and physicians across their employed physician base in order to leverage buying power and help those practices take advantage of payment reform opportunities. This activity has also resulted in a pull-through effect where smaller practices affiliated with a community hospital are motivated to participate in a variety of incentive programs, while the subsidizing health system expands connectivity within the local provider community. We believe that the 2013 extension of exceptions to the Stark Law and Anti-Kickback Statute, which allowed hospitals and other organizations to subsidize the purchase of EHRs, will continue to contribute to the growth of this market dynamic. We also believe that new orders driven by the MACRA legislation and related to EHR and community-based activity may continue to come in as physicians in those small- and medium-sized practices seek to avoid payment adjustments stemming from the QPP or programs implemented by commercial payers. The associated challenge we face is to successfully position, sell, implement and support our products to hospitals, health systems or integrated delivery networks that subsidize their affiliated physicians. We believe the community programs we have in place will help us penetrate these markets.
We believe we have taken and continue to take the proper steps to maximize the opportunity presented by the QPP and other new payment programs. However, given the effects the laws are having on our clients, there can be no assurance that they will result in significant new orders for us in the near term, and if they do, that we will have the capacity to meet the additional market demand in a timely fashion.
Additionally, other public laws to reform the United States healthcare system contain various provisions which may impact us and our clients. Continued efforts by the current Presidential Administration and Congress to alter the implementation of the Patient Protection and Affordable Care Act (as amended, the “PPACA”) create uncertainty for us and for our clients, particularly as it relates to funding of the cost sharing subsidies. Some laws currently in place may have a positive impact by requiring the expanded use of EHRs, quality measurement, prescription drug monitoring and analytics tools to participate in certain federal, state or private sector programs. Others, such as adjustments made to the PPACA by the current presidential Administration and Congress, laws or regulations mandating reductions in reimbursement for certain types of providers, decreasing insurance coverage of patients, state level requests for waivers from CMS related to Medicaid modeling, or increasing regulatory oversight of our products or our business practices, may have a negative impact by reducing the resources available to purchase our products. Increases in fraud and abuse enforcement and payment adjustments for non-participation in certain programs or overpayment of certain incentive payments may also adversely affect participants in the healthcare sector, including us. Generally, Congressional oversight of EHRs and health information technology increased in recent years, including a specific focus on perceived interoperability failures and physician frustration with user burden, as well as any contributing factors to such dissatisfaction, which could impact our clients and our business. The passage of the 21st Century Cures Act in December 2016 assuaged some concerns about interoperability and possible FDA oversight of EHRs, but we will be paying close attention to the regulations on data blocking that are expected from HHS. Congressional focus on addressing the opioid epidemic in part through technological applications and reducing clinician burden are likely to continue, as well. Further, CMS has proposed changes to the Evaluation & Management (E&M) coding structure that ties closely to our clients’ requirements to document the care they are delivering prior to payment. We expect these changes may have a positive effect on clinician satisfaction with our EHRs, if implemented as proposed, though the fundamentals of payment will remain in transition to value-based payment models.
New payment and delivery system reform programs, including those related to the Medicare program, are increasingly being rolled out at the state level through Medicaid administrators, as well as through the private sector, presenting additional opportunities for us to provide software and services to our clients who participate.
We derive our revenues primarily from sales of our proprietary software (either as a perpetual license sale or under a subscription delivery model), support and maintenance services, and managed services, such as outsourcing, private cloud hosting and revenue cycle management.
43
Critical Accounting Policies and Estimates
We adopted ASC 606 effective on January 1, 2018 using the modified retrospective method for all contracts not completed as of the date of adoption. ASC 606 superseded nearly all existing revenue recognition guidance under GAAP. The core principle of ASC 606 is to recognize revenue when control of promised goods or services is transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Refer to Note 2, “Revenue from Contracts with Customers,” to our consolidated financial statements included in Item I, Part 1, “Financial Statements” of this Form 10-Q for additional information regarding our revenue recognition policies under the new standard and the impact of adoption on our financial position and results of operations as of and for the three and nine months ended September 30, 2018.
There were no other material changes to our critical accounting policies and estimates from those previously disclosed in our Form 10-K.
Third Quarter 2018 Summary
During the third quarter of 2018, we continued to make incremental progress on our key strategic, financial and operational imperatives aimed at driving higher client satisfaction, improving our competitive position by expanding the depth and breadth of our products and, ultimately, positioning the company for sustainable long-term growth both domestically and globally. Additionally, we believe there are still opportunities to continue to improve our operating leverage and further streamline our operations and such efforts are ongoing.
Total revenue for the third quarter of 2018 was $522 million, an increase of 16% compared to the third quarter of 2017. For the three months ended September 30, 2018, software delivery, support and maintenance revenue and client services revenue totaled $330 million, for an increase of 14%, and $192 million, for an increase of 20%, respectively, as compared with the three months ended September 30, 2017.
Gross profit increased during the third quarter of 2018 compared with the third quarter of 2017, primarily due to improved profitability from our recurring subscription-based software sales and recurring managed services solutions as we continue to expand our customer base for these services, including through recent acquisitions. Gross margin declined to 41.8% compared with prior year period gross margin of 44.9% primarily due to lower sales of higher margin perpetual software licenses and higher amortization of software development and acquisition-related assets driven by additional amortization expense associated with intangible assets acquired as part of recent acquisitions.
Our contract backlog as of September 30, 2018 was $4.7 billion, flat compared with our contract backlog as of December 31, 2017, while increasing 13% compared with contract backlog as of September 30, 2017 of $4.1 billion.
Our bookings, which reflect the value of executed contracts for software, hardware, other client services, private-cloud hosting, outsourcing and subscription-based services, totaled $246 million for the three months ended September 30, 2018, which represented a decrease of 19% over the comparable prior period amount of $304 million and a decrease of 11% from the second quarter of 2018 amount of $278 million. The decrease in bookings compared with prior year was primarily driven by the fact that bookings during the third quarter of 2017 included several large transactions which did not recur in the current quarter. The decline in bookings compared to the second quarter of 2018 in part reflects a normal seasonal fluctuation in customer spending patterns, which generally adversely affect bookings during our third fiscal quarter. Similarly, in 2017, bookings for the third quarter declined 25% from the second quarter. Our third fiscal quarter is typically one of the lower booking quarters during the year. This pattern should not be relied upon or be considered indicative of our future performance, however, as it has varied in magnitude in the past. The composition of our bookings for the three months ended September 30, 2018 was 48% of client services-related bookings and 52% software delivery-related bookings. The corresponding ratios for the three months ended September 30, 2017 were 50% and 50%, respectively.
On July 2, 2018, Netsmart acquired Barista Operations, LLC (“Barista”), which provides information technology solutions and services to the Care at Home industry.
Overview of Consolidated Results
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
44
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
$ |
330,397 |
|
|
$ |
289,102 |
|
|
|
14.3 |
% |
|
$ |
996,569 |
|
|
$ |
832,323 |
|
|
|
19.7 |
% |
Client services |
|
|
191,882 |
|
|
|
160,340 |
|
|
|
19.7 |
% |
|
|
565,213 |
|
|
|
456,685 |
|
|
|
23.8 |
% |
Total revenue |
|
|
522,279 |
|
|
|
449,442 |
|
|
|
16.2 |
% |
|
|
1,561,782 |
|
|
|
1,289,008 |
|
|
|
21.2 |
% |
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
|
109,682 |
|
|
|
86,893 |
|
|
|
26.2 |
% |
|
|
328,534 |
|
|
|
259,361 |
|
|
|
26.7 |
% |
Client services |
|
|
159,669 |
|
|
|
132,629 |
|
|
|
20.4 |
% |
|
|
480,231 |
|
|
|
379,797 |
|
|
|
26.4 |
% |
Amortization of software development and acquisition-related assets |
|
|
34,557 |
|
|
|
28,001 |
|
|
|
23.4 |
% |
|
|
101,008 |
|
|
|
81,788 |
|
|
|
23.5 |
% |
Total cost of revenue |
|
|
303,908 |
|
|
|
247,523 |
|
|
|
22.8 |
% |
|
|
909,773 |
|
|
|
720,946 |
|
|
|
26.2 |
% |
Gross profit |
|
|
218,371 |
|
|
|
201,919 |
|
|
|
8.1 |
% |
|
|
652,009 |
|
|
|
568,062 |
|
|
|
14.8 |
% |
Gross margin % |
|
|
41.8 |
% |
|
|
44.9 |
% |
|
|
|
|
|
|
41.7 |
% |
|
|
44.1 |
% |
|
|
|
|
Selling, general and administrative expenses |
|
|
133,214 |
|
|
|
117,352 |
|
|
|
13.5 |
% |
|
|
425,365 |
|
|
|
340,234 |
|
|
|
25.0 |
% |
Research and development |
|
|
69,747 |
|
|
|
51,057 |
|
|
|
36.6 |
% |
|
|
220,066 |
|
|
|
146,748 |
|
|
|
50.0 |
% |
Asset impairment charges |
|
|
0 |
|
|
|
0 |
|
|
NM |
|
|
|
30,075 |
|
|
|
0 |
|
|
NM |
|
||
Amortization of intangible and acquisition-related assets |
|
|
13,000 |
|
|
|
8,137 |
|
|
|
59.8 |
% |
|
|
37,210 |
|
|
|
23,340 |
|
|
|
59.4 |
% |
Income (loss) from operations |
|
|
2,410 |
|
|
|
25,373 |
|
|
|
(90.5 |
%) |
|
|
(60,707 |
) |
|
|
57,740 |
|
|
NM |
|
|
Interest expense |
|
|
(29,343 |
) |
|
|
(22,252 |
) |
|
|
31.9 |
% |
|
|
(80,843 |
) |
|
|
(62,722 |
) |
|
|
28.9 |
% |
Other loss, net |
|
|
(525 |
) |
|
|
(570 |
) |
|
|
(7.9 |
%) |
|
|
(590 |
) |
|
|
(545 |
) |
|
|
8.3 |
% |
Gain on sale of businesses, net |
|
|
0 |
|
|
|
0 |
|
|
NM |
|
|
|
172,258 |
|
|
|
0 |
|
|
NM |
|
||
Impairment of long-term investments |
|
|
0 |
|
|
|
(20,700 |
) |
|
|
(100.0 |
%) |
|
|
(15,487 |
) |
|
|
(165,290 |
) |
|
|
(90.6 |
%) |
Equity in net (loss) income of unconsolidated investments |
|
|
(177 |
) |
|
|
449 |
|
|
|
(139.4 |
%) |
|
|
529 |
|
|
|
706 |
|
|
|
(25.1 |
%) |
(Loss) income from continuing operations before income taxes |
|
|
(27,635 |
) |
|
|
(17,700 |
) |
|
|
56.1 |
% |
|
|
15,160 |
|
|
|
(170,111 |
) |
|
|
(108.9 |
%) |
Income tax benefit |
|
|
3,789 |
|
|
|
238 |
|
|
NM |
|
|
|
3,020 |
|
|
|
1,073 |
|
|
|
181.5 |
% |
|
Effective tax rate |
|
|
13.7 |
% |
|
|
1.3 |
% |
|
|
|
|
|
|
(19.9 |
%) |
|
|
0.6 |
% |
|
|
|
|
(Loss) income from continuing operations, net of tax |
|
|
(23,846 |
) |
|
|
(17,462 |
) |
|
|
36.6 |
% |
|
|
18,180 |
|
|
|
(169,038 |
) |
|
|
(110.8 |
%) |
Income from discontinued operations, net of tax |
|
|
0 |
|
|
|
0 |
|
|
NM |
|
|
|
3,731 |
|
|
|
0 |
|
|
NM |
|
||
Net (loss) income |
|
|
(23,846 |
) |
|
|
(17,462 |
) |
|
|
36.6 |
% |
|
|
21,911 |
|
|
|
(169,038 |
) |
|
|
(113.0 |
%) |
Less: Net loss (income) attributable to non-controlling interest |
|
|
4 |
|
|
|
(163 |
) |
|
|
(102.5 |
%) |
|
|
3,494 |
|
|
|
(352 |
) |
|
NM |
|
|
Less: Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
|
|
(12,149 |
) |
|
|
(10,962 |
) |
|
|
10.8 |
% |
|
|
(36,446 |
) |
|
|
(32,887 |
) |
|
|
10.8 |
% |
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(35,991 |
) |
|
$ |
(28,587 |
) |
|
|
25.9 |
% |
|
$ |
(11,041 |
) |
|
$ |
(202,277 |
) |
|
|
(94.5 |
%) |
NM – We define “NM” as not meaningful for increases or decreases greater than 200%.
45
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring revenue |
|
$ |
285,564 |
|
|
$ |
230,577 |
|
|
|
23.8 |
% |
|
$ |
873,010 |
|
|
$ |
682,107 |
|
|
|
28.0 |
% |
Non-recurring revenue |
|
|
44,833 |
|
|
|
58,525 |
|
|
|
(23.4 |
%) |
|
|
123,559 |
|
|
|
150,216 |
|
|
|
(17.7 |
%) |
Total software delivery, support and maintenance |
|
|
330,397 |
|
|
|
289,102 |
|
|
|
14.3 |
% |
|
|
996,569 |
|
|
|
832,323 |
|
|
|
19.7 |
% |
Client services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring revenue |
|
|
136,015 |
|
|
|
109,285 |
|
|
|
24.5 |
% |
|
|
392,874 |
|
|
|
314,567 |
|
|
|
24.9 |
% |
Non-recurring revenue |
|
|
55,867 |
|
|
|
51,055 |
|
|
|
9.4 |
% |
|
|
172,339 |
|
|
|
142,118 |
|
|
|
21.3 |
% |
Total client services |
|
|
191,882 |
|
|
|
160,340 |
|
|
|
19.7 |
% |
|
|
565,213 |
|
|
|
456,685 |
|
|
|
23.8 |
% |
Total revenue |
|
$ |
522,279 |
|
|
$ |
449,442 |
|
|
|
16.2 |
% |
|
$ |
1,561,782 |
|
|
$ |
1,289,008 |
|
|
|
21.2 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
The increase in revenue for the three and nine months ended September 30, 2018 compared with the prior year comparable periods was primarily driven by incremental revenue from the acquisitions of the EIS Business, Practice Fusion and Netsmart’s acquisitions of DeVero and Barista Operations, LLC. The EIS Business contributed $70 million and $232 million of revenue for the three and nine months ended September 30, 2018, respectively, excluding $10 million of revenue associated with discontinued operations for the nine months ended September 30, 2018. These increases were partly offset by higher amortization of acquisition-related deferred revenue adjustments, which totaled $13 million and $28 million, respectively, during the three and nine months ended September 30, 2018, compared with the prior year comparable periods totals of $2 million and $5 million, respectively.
Software delivery, support and maintenance revenue consists of recurring subscription-based software sales, support and maintenance revenue, recurring transactions revenue, non-recurring perpetual software licenses sales, hardware resale and non-recurring transactions revenue. Client services revenue consists of recurring revenue from managed services solutions, such as outsourcing, private cloud hosting and revenue cycle management, as well as non-recurring project-based client services revenue. The growth in recurring software delivery, support and maintenance and overall client services revenue for the three and nine months ended September 30, 2018 compared with the prior year comparable periods was also largely driven by incremental revenue from the above-mentioned recent acquisitions. The decrease in non-recurring software delivery, support and maintenance revenue was primarily driven by fewer perpetual software license sales of our acute and post-acute solutions as the prior year periods included several large transactions which did not recur in the current year.
The percentage of recurring and non-recurring revenue of our total revenue was 81% and 19%, respectively, during both the three and nine months ended September 30, 2018, representing a slight shift compared with 76% and 24% and 77% and 23%, respectively, during the comparable prior year periods.
Gross Profit
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Total cost of revenue |
|
$ |
303,908 |
|
|
$ |
247,523 |
|
|
|
22.8 |
% |
|
$ |
909,773 |
|
|
$ |
720,946 |
|
|
|
26.2 |
% |
Gross profit |
|
$ |
218,371 |
|
|
$ |
201,919 |
|
|
|
8.1 |
% |
|
$ |
652,009 |
|
|
$ |
568,062 |
|
|
|
14.8 |
% |
Gross margin % |
|
|
41.8 |
% |
|
|
44.9 |
% |
|
|
|
|
|
|
41.7 |
% |
|
|
44.1 |
% |
|
|
|
|
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Gross profit increased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods primarily due to the above-mentioned recent acquisitions. From a revenue mix perspective, gross profit associated with our recurring revenue streams, which include the delivery of recurring subscription-based software sales, support and maintenance, and recurring client services improved as we continued to expand our customer base for these services, particularly those related to outsourcing and revenue cycle management. Gross profit associated with our non-recurring software delivery, support and maintenance revenue stream decreased primarily due to fewer perpetual software license sales of our acute and post-acute solutions. Gross profit associated with our non-recurring client services revenue stream, which includes non-recurring project-based client services, decreased primarily driven by higher internal personnel costs related to incremental resources from recent acquisitions. Gross margin decreased primarily due to lower sales of higher margin perpetual software licenses and higher amortization of software development and acquisition-related assets driven by additional amortization expense associated with intangible assets acquired as part of recent acquisitions.
46
Selling, General and Administrative Expenses
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Selling, general and administrative expenses |
|
$ |
133,214 |
|
|
$ |
117,352 |
|
|
|
13.5 |
% |
|
$ |
425,365 |
|
|
$ |
340,234 |
|
|
|
25.0 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Selling, general and administrative expenses increased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, primarily due to higher incentive-based and stock-based compensation, and incremental expenses from the acquisitions of the EIS Business, Practice Fusion, Health Grid and Netsmart’s acquisitions of DeVero and Barista. We also incurred higher transaction-related, severance and legal expenses as a result of these acquisitions.
Research and Development
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Research and development |
|
$ |
69,747 |
|
|
$ |
51,057 |
|
|
|
36.6 |
% |
|
$ |
220,066 |
|
|
$ |
146,748 |
|
|
|
50.0 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Research and development expenses increased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, primarily due to higher overall personnel costs, including higher incentive-based compensation, and additional expenses from the acquisitions of the EIS Business and Netsmart’s acquisitions of DeVero and Barista, which were partly offset by an increase in the amount of capitalized software costs. The increase in research and development expenses during the three and nine months ended September 30, 2018 was also partially mitigated by our continued efforts to streamline our operations and improve operational efficiency, including headcount actions taken during the second half of 2017. The increase in capitalized software development costs was primarily driven by our continued investment in expanding the capabilities and functionality of our traditional ambulatory, acute and post-acute platforms as well as incremental investments in the emerging areas of precision medicine and cloud-based solution delivery. The capitalization of software development costs is highly dependent on the nature of the work being performed and the development status of projects and, therefore, it is common for the amount of capitalized software development costs to fluctuate.
Asset Impairment Charges
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
2018 |
|
|
2017 |
|
|
% Change |
||||
Asset impairment charges |
|
$ |
0 |
|
|
$ |
0 |
|
|
NM |
|
$ |
30,075 |
|
|
$ |
0 |
|
|
NM |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
During the nine months ended September 30, 2018, we recognized non-cash asset impairment charges related to the write-off of purchased third-party software as a result of our decision to discontinue several software development projects.
Amortization of Intangible Assets
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Amortization of intangible and acquisition-related assets |
|
$ |
13,000 |
|
|
$ |
8,137 |
|
|
|
59.8 |
% |
|
$ |
37,210 |
|
|
$ |
23,340 |
|
|
|
59.4 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
The increase in amortization expense for the three and nine months ended September 30, 2018 compared with the prior year comparable periods was primarily due to incremental amortization expense associated with intangible assets acquired as part of business acquisitions completed during the fourth quarter of 2017 and the first half of 2018, the largest being the acquisitions of the EIS Business and Practice Fusion. Refer to Note 3, “Business Combinations” to our consolidated financial statements included in Part I, Item 1, “Financial Statements” of this Form 10-Q for additional information regarding business acquisitions.
47
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Interest expense |
|
$ |
29,343 |
|
|
$ |
22,252 |
|
|
|
31.9 |
% |
|
$ |
80,843 |
|
|
$ |
62,722 |
|
|
|
28.9 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Interest expense during the three and nine months ended September 30, 2018 increased compared with the prior year comparable periods primarily due to the combination of higher outstanding borrowings under Allscripts and Netsmart’s credit facilities, and higher interest rates. The higher outstanding borrowings were largely due to additional borrowings to finance the acquisition of the EIS Business during the fourth quarter of 2017 and the acquisitions of Practice Fusion, Health Grid and Barista during the first nine months of 2018.
Other (Loss) Income, Net
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Other loss, net |
|
$ |
(525 |
) |
|
$ |
(570 |
) |
|
|
(7.9 |
%) |
|
$ |
(590 |
) |
|
$ |
(545 |
) |
|
|
8.3 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Other (loss) income, net for the three and nine months ended September 30, 2017 and 2018 consisted of a combination of interest income, miscellaneous receipts and expenses.
Gain on Sale of Businesses, Net
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
2018 |
|
|
2017 |
|
|
% Change |
||||
Gain on sale of businesses, net |
|
$ |
0 |
|
|
$ |
0 |
|
|
NM |
|
$ |
172,258 |
|
|
$ |
0 |
|
|
NM |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Gain on sale of businesses, net for the nine months ended September 30, 2018 consists of a gain of $177.9 million and a loss of $5.6 million from the divestitures of the OneContent and Strategic Sourcing businesses, respectively, both of which were acquired as part of the EIS transaction during the fourth quarter of 2017.
Impairment of Long-term investments
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Impairment of long-term investments |
|
$ |
0 |
|
|
$ |
20,700 |
|
|
|
(100.0 |
%) |
|
$ |
15,487 |
|
|
$ |
165,290 |
|
|
|
(90.6 |
%) |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
During the nine months ended September 30, 2018, we recognized non-cash charges related to two of our cost-method equity investments and a related note receivable. These charges equaled the cost bases of the investments and the related note receivable prior to the impairment. During the three and nine months ended September 30, 2017, we recognized other-than-temporary non-cash impairment charges, primarily related to our investment in NantHealth common stock, based on management’s assessment of the likelihood of near-term recovery of this investment.
Equity in Net (Loss) Income of Unconsolidated Investments
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Equity in net income (loss) of unconsolidated investments |
|
$ |
(177 |
) |
|
$ |
449 |
|
|
|
(139.4 |
%) |
|
$ |
529 |
|
|
$ |
706 |
|
|
|
(25.1 |
%) |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Equity in net (loss) income of unconsolidated investments represents our share of the equity earnings (losses) of our investments in third parties accounted for under the equity method of accounting.
48
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|||||
Income tax benefit |
|
$ |
3,789 |
|
|
$ |
238 |
|
|
NM |
|
$ |
3,020 |
|
|
$ |
1,073 |
|
|
|
181.5 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
The United States Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017 and introduced significant changes to the income tax law in the United States. Effective in 2018, the Tax Act reduces the United States statutory tax rate from 35% to 21% and creates new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the Global Intangible Low-taxed Income ("GILTI") tax and Base Erosion and Anti-Abuse Tax (“BEAT”) rules, respectively. In addition, in 2017 we were subject to a one-time transition tax on accumulated foreign subsidiary earnings not previously subject to income tax in the United States.
Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, we made reasonable estimates of the effects and recorded provisional benefit of $20.8 million in our financial statements for the year ended December 31, 2017 in accordance with guidance in Staff Accounting Bulletin No. 118 (“SAB 118”), which allows a measurement period of up to one year after the enactment date to finalize the recording of the related tax impacts. This provisional benefit includes $26 million benefit for remeasurement of deferred tax balances to reflect the lower federal rate and expense of $5.2 million for the one-time transition tax on accumulated foreign subsidiary earnings not previously subject to income tax in the United States. We will complete our analysis of the Tax Act by December 22, 2018, and any needed adjustments to the provisional amounts will be included in income tax expense or benefit in the fourth quarter of 2018, in accordance with SAB 118. We are continuing to assess the impacts of the Tax Act on the 2018 effective tax rate and income tax accounting, particularly the new GILTI tax and BEAT rules.
Our provision for income taxes differs from the tax computed at the U.S. federal statutory income tax rate due primarily to valuation allowance, permanent differences, income attributable to foreign jurisdictions taxed at rates different from the United States federal statutory rate, state taxes, tax credits and certain discrete items. Our effective tax rate for the three and nine months ended September 30, 2018, compared with the prior year comparable period, differs primarily due to the reduced United States federal statutory rate, the estimated impact of the GILTI and BEAT provisions and the stricter executive compensation deduction provisions of the Tax Act, reflected in the provision for the three and nine months ended September 30, 2018.
In evaluating our ability to recover our deferred tax assets within the jurisdictions from which they arise, we consider all available evidence, including scheduled reversals of deferred tax liabilities, tax-planning strategies, and results of recent operations. In evaluating the objective evidence that historical results provide, we consider three years of cumulative operating income (loss). In the nine months ended September 30, 2018, we released $14.4 million of valuation allowance, mostly due to the utilization of capital loss carryforward against capital gain incurred during the nine months ended September 30, 2018.
Discontinued Operations
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
2018 |
|
|
2017 |
|
|
% Change |
||||
(Loss) income from discontinued operations, net of tax |
|
$ |
0 |
|
|
$ |
0 |
|
|
NM |
|
$ |
3,731 |
|
|
$ |
0 |
|
|
NM |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
The (loss) income from discontinued operations, net of tax, for the three and nine months ended September 30, 2018 represents the net earnings attributable to two solutions acquired during the fourth quarter of 2017 as part of the EIS Business that we no longer support effective as of March 31, 2018. Refer to Note 13, “Discontinued Operations” to our consolidated financial statements included in Part I, Item 1, “Financial Statements” of this Form 10-Q for additional information regarding discontinued operations.
Non-Controlling Interests
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Net loss (income) attributable to non-controlling interest |
|
$ |
4 |
|
|
$ |
(163 |
) |
|
|
(102.5 |
%) |
|
$ |
3,494 |
|
|
$ |
(352 |
) |
|
NM |
|
|
Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
|
$ |
(12,149 |
) |
|
$ |
(10,962 |
) |
|
|
10.8 |
% |
|
$ |
(36,446 |
) |
|
$ |
(32,887 |
) |
|
|
10.8 |
% |
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
49
The net loss (income) attributable to non-controlling interest represents the share of earnings of consolidated affiliates that is attributable to the affiliates’ common stock that is not owned by us for each of the periods presented. The accretion of redemption preference on redeemable convertible non-controlling interest represents the accretion of liquidation preference at 11% per annum to the value of the preferred units of Netsmart for each of the periods presented.
Segment Operations
Overview of Segment Results
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and Financial Solutions |
|
$ |
381,461 |
|
|
$ |
319,496 |
|
|
|
19.4 |
% |
|
$ |
1,144,937 |
|
|
$ |
919,787 |
|
|
|
24.5 |
% |
Population Health |
|
|
59,678 |
|
|
|
44,523 |
|
|
|
34.0 |
% |
|
|
186,451 |
|
|
|
130,460 |
|
|
|
42.9 |
% |
Netsmart |
|
|
92,082 |
|
|
|
83,618 |
|
|
|
10.1 |
% |
|
|
260,934 |
|
|
|
235,046 |
|
|
|
11.0 |
% |
Unallocated Amounts |
|
|
(10,942 |
) |
|
|
1,805 |
|
|
NM |
|
|
|
(20,695 |
) |
|
|
3,715 |
|
|
NM |
|
||
Discontinued Operations |
|
|
0 |
|
|
|
0 |
|
|
NM |
|
|
|
(9,845 |
) |
|
|
0 |
|
|
NM |
|
||
Total revenue |
|
$ |
522,279 |
|
|
$ |
449,442 |
|
|
|
16.2 |
% |
|
$ |
1,561,782 |
|
|
$ |
1,289,008 |
|
|
|
21.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and Financial Solutions |
|
$ |
159,100 |
|
|
$ |
136,855 |
|
|
|
16.3 |
% |
|
$ |
478,822 |
|
|
$ |
383,546 |
|
|
|
24.8 |
% |
Population Health |
|
|
44,941 |
|
|
|
36,130 |
|
|
|
24.4 |
% |
|
|
139,516 |
|
|
|
106,948 |
|
|
|
30.5 |
% |
Netsmart |
|
|
40,445 |
|
|
|
39,644 |
|
|
|
2.0 |
% |
|
|
115,623 |
|
|
|
111,489 |
|
|
|
3.7 |
% |
Unallocated Amounts |
|
|
(26,115 |
) |
|
|
(10,710 |
) |
|
|
143.8 |
% |
|
|
(75,258 |
) |
|
|
(33,921 |
) |
|
|
121.9 |
% |
Discontinued Operations |
|
|
0 |
|
|
|
0 |
|
|
NM |
|
|
|
(6,694 |
) |
|
|
0 |
|
|
NM |
|
||
Total gross profit |
|
$ |
218,371 |
|
|
$ |
201,919 |
|
|
|
8.1 |
% |
|
$ |
652,009 |
|
|
$ |
568,062 |
|
|
|
14.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and Financial Solutions |
|
$ |
83,665 |
|
|
$ |
82,091 |
|
|
|
1.9 |
% |
|
$ |
245,313 |
|
|
$ |
220,364 |
|
|
|
11.3 |
% |
Population Health |
|
|
30,671 |
|
|
|
28,168 |
|
|
|
8.9 |
% |
|
|
93,777 |
|
|
|
84,730 |
|
|
|
10.7 |
% |
Netsmart |
|
|
2,191 |
|
|
|
7,153 |
|
|
|
(69.4 |
%) |
|
|
5,723 |
|
|
|
23,910 |
|
|
|
(76.1 |
%) |
Unallocated Amounts |
|
|
(114,117 |
) |
|
|
(92,039 |
) |
|
|
24.0 |
% |
|
|
(400,478 |
) |
|
|
(271,264 |
) |
|
|
47.6 |
% |
Discontinued Operations |
|
|
0 |
|
|
|
0 |
|
|
NM |
|
|
|
(5,042 |
) |
|
|
0 |
|
|
NM |
|
||
Total income (loss) from operations |
|
$ |
2,410 |
|
|
$ |
25,373 |
|
|
|
(90.5 |
%) |
|
$ |
(60,707 |
) |
|
$ |
57,740 |
|
|
NM |
|
50
Clinical and Financial Solutions
Our Clinical and Financial Solutions segment derives its revenue from the sale of integrated clinical software applications and financial and information solutions, which primarily include EHR-related software, connectivity and coordinated care solutions, financial and practice management software, related installation, support and maintenance, outsourcing, private cloud hosting, revenue cycle management, training and electronic claims administration services.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue |
|
$ |
381,461 |
|
|
$ |
319,496 |
|
|
|
19.4 |
% |
|
$ |
1,144,937 |
|
|
$ |
919,787 |
|
|
|
24.5 |
% |
Gross profit |
|
$ |
159,100 |
|
|
$ |
136,855 |
|
|
|
16.3 |
% |
|
$ |
478,822 |
|
|
$ |
383,546 |
|
|
|
24.8 |
% |
Gross margin % |
|
|
41.7 |
% |
|
|
42.8 |
% |
|
|
|
|
|
|
41.8 |
% |
|
|
41.7 |
% |
|
|
|
|
Income from operations |
|
$ |
83,665 |
|
|
$ |
82,091 |
|
|
|
1.9 |
% |
|
$ |
245,313 |
|
|
$ |
220,364 |
|
|
|
11.3 |
% |
Operating margin % |
|
|
21.9 |
% |
|
|
25.7 |
% |
|
|
|
|
|
|
21.4 |
% |
|
|
24.0 |
% |
|
|
|
|
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Clinical and Financial Solutions revenue, gross profit and income from operations increased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, as higher revenue from recurring software delivery, support and maintenance, and recurring and non-recurring client services was partly offset by lower non-recurring software delivery, support and maintenance revenue. The increase in overall segment revenue was primarily as a result of the acquisitions of the EIS Business during the fourth quarter of 2017 and Practice Fusion during the first quarter of 2018, which combined contributed $82 million and $249 million of revenue during the three and nine months ended September 30, 2018, respectively, including $10 million of revenue associated with discontinued operations during the nine months ended September 30, 2018. The decrease in non-recurring software delivery, support and maintenance revenue was primarily driven by fewer perpetual software license sales of our acute and post-acute solutions as the prior year periods included several large transactions which did not recur in the current year.
Gross margin decreased during the three months ended September 30, 2018 compared with the prior year comparable period primarily due to lower sales of higher margin perpetual software licenses and higher internal personnel costs related to incremental resources from recent acquisitions and to support anticipated new hosting client go-lives. Gross margin slightly increased during the nine months ended September 30, 2018 compared with the prior year comparable period as higher recurring client services and software delivery, support and maintenance margins were mostly offset by lower sales of higher margin perpetual software licenses, higher internal costs and higher amortization of capitalized software development and acquired technology-related intangible assets.
Operating margin declined during the three and nine months ended September 30, 2018 compared with the prior year comparable periods due to increases in selling, general and administrative, and research and development expenses, mostly driven by recent acquisitions and additional investments to expand the capabilities and functionality of our traditional ambulatory and acute platforms.
Population Health
Our Population Health segment derives its revenue from the sale of health management, financial management and patient engagement solutions, which are mainly targeted at hospitals, health systems, other care facilities and ACOs. These solutions enable clients to transition, analyze and coordinate care across the entire care community. This segment also provides document, content and supply chain management solutions through the EIS-EWS business acquired with the EIS Business acquisition. Refer to Note 3, “Business Combinations” to our consolidated financial statements included in Part I, Item 1, “Financial Statements” of this Form 10-Q for additional information regarding the sale of the Strategic Sourcing and OneContent business units, respectively, which together comprised a substantial majority of the EIS-EWS operating segment.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue |
|
$ |
59,678 |
|
|
$ |
44,523 |
|
|
|
34.0 |
% |
|
$ |
186,451 |
|
|
$ |
130,460 |
|
|
|
42.9 |
% |
Gross profit |
|
$ |
44,941 |
|
|
$ |
36,130 |
|
|
|
24.4 |
% |
|
$ |
139,516 |
|
|
$ |
106,948 |
|
|
|
30.5 |
% |
Gross margin % |
|
|
75.3 |
% |
|
|
81.1 |
% |
|
|
|
|
|
|
74.8 |
% |
|
|
82.0 |
% |
|
|
|
|
Income from operations |
|
$ |
30,671 |
|
|
$ |
28,168 |
|
|
|
8.9 |
% |
|
$ |
93,777 |
|
|
$ |
84,730 |
|
|
|
10.7 |
% |
Operating margin % |
|
|
51.4 |
% |
|
|
63.3 |
% |
|
|
|
|
|
|
50.3 |
% |
|
|
64.9 |
% |
|
|
|
|
51
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Population Health revenue, gross profit and income from operations increased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, primarily driven by the acquisition of the EIS-EWS business during the fourth quarter of 2017, which contributed $8 million and $38 million of revenue, respectively, during the three and nine months ended September 30, 2018. The remainder of the increase was primarily due to increased sales of our financial management and subscription-based patient engagement solutions, including associated client services to implement and support these solutions.
Gross margin decreased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, primarily due to the EIS-EWS business, which had a lower gross margin compared with our existing solutions in the Population Health segment. Operating margin decreased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, primarily due to higher selling, general and administrative expenses and research and development investments incurred to support business growth in this segment.
Our Netsmart segment was established as part of the Netsmart Transaction and includes the Netsmart business, our prior HomecareTM business, HealthMEDX, LLC, DeVero, Inc. and Barista, which were acquired subsequent to the Netsmart Transaction. The Netsmart segment operates in and provides software and technology solutions to the health and human services and post-acute sectors of health care throughout the United States. The health and human services sector comprises behavioral health, addiction treatment, intellectual and developmental disability services, child and family services and public health market segments. The post-acute sector includes homecare and long-term care which is comprised of home health, hospice, private duty, assisted living and skilled nursing. The human services, home care and long-term care markets combined represent the second largest category of health care spending in the United States.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue |
|
$ |
92,082 |
|
|
$ |
83,618 |
|
|
|
10.1 |
% |
|
$ |
260,934 |
|
|
$ |
235,046 |
|
|
|
11.0 |
% |
Gross profit |
|
$ |
40,445 |
|
|
$ |
39,644 |
|
|
|
2.0 |
% |
|
$ |
115,623 |
|
|
$ |
111,489 |
|
|
|
3.7 |
% |
Gross margin % |
|
|
43.9 |
% |
|
|
47.4 |
% |
|
|
|
|
|
|
44.3 |
% |
|
|
47.4 |
% |
|
|
|
|
Income from operations |
|
$ |
2,191 |
|
|
$ |
7,153 |
|
|
|
(69.4 |
%) |
|
$ |
5,723 |
|
|
$ |
23,910 |
|
|
|
(76.1 |
%) |
Operating margin % |
|
|
2.4 |
% |
|
|
8.6 |
% |
|
|
|
|
|
|
2.2 |
% |
|
|
10.2 |
% |
|
|
|
|
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Revenue for the three and nine months ended September 30, 2018 and 2017 includes two revenue categories, business services and system sales. Business services includes both subscription revenue and services and support revenue. System sales includes revenue from software licenses, sold either as perpetual licenses or fixed-term licenses, and revenue from third party software licenses and hardware products.
Revenue for the three and nine months ended September 30, 2018 increased compared with the prior year comparable periods, primarily driven by sales to both existing clients as well as new footprints and incremental revenue from the acquisition of Barista during the third quarter of 2018 and the acquisition of DeVero during the third quarter of 2017. In addition, total revenue for the three and nine months ended September 30, 2018 was reduced by $4 million and $5 million, respectively, due to the impact of acquisition-related deferred revenue adjustments primarily related to the above acquisitions. The corresponding amounts for the three and nine months ended September 30, 2017 were $1 million and $4 million, respectively.
Gross profit increased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods, primarily driven by higher revenue from our recurring revenue streams and operational efficiencies partly offset by the impact of higher acquisition-related deferred revenue adjustments in the 2018 periods as compared with the 2017 periods. Gross margin decreased due to a higher mix of business services relative to systems sales in the current year periods. Income from operations and operating margin decreased during the three and nine months ended September 30, 2018 compared with the prior year comparable periods due to the decrease in margin driven by change in sales mix from system sales to a higher concentration of business services, increased operating expenses driven by business growth and higher intangible amortization. The change in sales mix was driven by a historically high number of large system sales transactions in the first nine months of 2017 versus the first nine months of 2018.
52
In determining revenue, gross profit and income from operations for our segments, with the exception of the Netsmart segment, we do not include in revenue the amortization of acquisition-related deferred revenue adjustments, which reflect the fair value adjustments to deferred revenues acquired in a business acquisition. With the exception of the Netsmart segment, we also exclude the amortization of intangible assets, stock-based compensation expense, non-recurring expenses and transaction-related costs, and non-cash asset impairment charges from the operating segment data provided to our CODM. Non-recurring expenses relate to certain severance, product consolidation, legal, consulting and other charges incurred in connection with activities that are considered one-time. Accordingly, these amounts are not included in our reportable segment results and are included in the “Unallocated Amounts” category. The “Unallocated Amounts” category also includes (i) corporate general and administrative expenses (including marketing expenses) and certain research and development expenses related to common solutions and resources that benefit all of our business units, all of which are centrally managed, and (ii) revenue and the associated cost from the resale of certain ancillary products, primarily hardware, other than the respective amounts associated with the Netsmart segment. The Netsmart segment, as presented, includes all revenue and expenses incurred by Netsmart since it operates as a stand-alone business entity and its resources allocation and performance are reviewed and measured at such all-inclusive level. The eliminations of intercompany transactions between Allscripts and Netsmart are also included in the “Unallocated Amounts” category.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
||||||
Revenue |
|
$ |
(10,942 |
) |
|
$ |
1,805 |
|
|
NM |
|
|
$ |
(20,695 |
) |
|
$ |
3,715 |
|
|
NM |
|
||
Gross profit |
|
$ |
(26,115 |
) |
|
$ |
(10,710 |
) |
|
|
143.8 |
% |
|
$ |
(75,258 |
) |
|
$ |
(33,921 |
) |
|
|
121.9 |
% |
Gross margin % |
|
NM |
|
|
NM |
|
|
|
|
|
|
NM |
|
|
NM |
|
|
|
|
|
||||
Loss from operations |
|
$ |
(114,117 |
) |
|
$ |
(92,039 |
) |
|
|
24.0 |
% |
|
$ |
(400,478 |
) |
|
$ |
(271,264 |
) |
|
|
47.6 |
% |
Operating margin % |
|
NM |
|
|
NM |
|
|
|
|
|
|
NM |
|
|
NM |
|
|
|
|
|
Three and Nine Months Ended September 30, 2018 Compared with the Three and Nine Months Ended September 30, 2017
Revenue from the resale of ancillary products, primarily consisting of hardware, is customer and project driven and, as a result, can fluctuate from period to period. Revenue for the three and nine months ended September 30, 2018 compared with the prior year comparable periods decreased primarily due to the recognition of amortization of acquisition-related deferred revenue adjustments, which reflect the fair value adjustments to deferred revenues acquired in the EIS Business, Practice Fusion, Health Grid and NantHealth provider/patient engagement acquisitions. Such adjustments totaled $9 million and $24 million, respectively, for the three and nine months ended September 30, 2018 compared with nil and $1 million, respectively, for the prior year comparable periods. Hardware revenue for the three and nine months ended September 30, 2018 was slightly lower compared with the prior year comparable periods.
Gross unallocated expenses, which represent the unallocated loss from operations excluding the impact of revenue, totaled $103 million and $380 million, respectively, for the three and nine months ended September 30, 2018 compared with $94 million and $275 million, respectively, for the prior year comparable periods. The increase for the three months ended September 30, 2018 compared with the comparable prior year period was primarily driven by (i) higher amortization of acquired intangible assets of $5 million, (ii) higher transaction-related, severance and legal expenses, primarily related to the acquisitions of the EIS Business and Practice Fusion of $3 million, and (iii) higher incentive-based compensation of $1 million. The increase for the nine months ended September 30, 2018 compared with the comparable prior year period was primarily driven by similar factors, including (i) asset impairment charges of $30 million, (ii) higher transaction-related, severance and legal expenses, primarily related to the acquisitions of the EIS Business, Practice Fusion and Health Grid of $47 million, (iii) higher amortization of intangible and acquisition-related asset of $12 million, (iv) higher incentive-based compensation of $3 million, and (v) higher operating expenses, including research and development expenses, of $13 million. The increase in amortization expense was primarily due to additional amortization expense associated with intangible assets acquired as part of business acquisitions completed since the third quarter of 2017.
Contract Backlog
Contract backlog represents the value of bookings and support and maintenance contracts that have not yet been recognized as revenue. A summary of contract backlog by revenue category is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change vs. September 30, 2018 |
|
|||||
(In millions) |
|
As of September 30, 2018 |
|
|
As of December 31, 2017 |
|
|
As of September 30, 2017 |
|
|
December 31, 2017 |
|
|
September 30, 2017 |
|
|||||
Software delivery, support and maintenance |
|
$ |
2,903 |
|
|
$ |
2,748 |
|
|
$ |
2,384 |
|
|
|
5.6 |
% |
|
|
21.8 |
% |
Client services |
|
|
1,753 |
|
|
|
1,899 |
|
|
|
1,724 |
|
|
|
(7.7 |
%) |
|
|
1.7 |
% |
Total contract backlog |
|
$ |
4,656 |
|
|
$ |
4,647 |
|
|
$ |
4,108 |
|
|
|
0.2 |
% |
|
|
13.3 |
% |
53
Total contract backlog as of September 30, 2018 was flat compared with December 31, 2017 and increased compared with September 30, 2017, which was partly due to the impact of recent acquisitions. Total contract backlog can fluctuate between periods based on the level of revenue and bookings as well as the timing and mix of renewal activity and periodic revalidations.
Liquidity and Capital Resources
The primary factors that influence our liquidity include, but are not limited to, the amount and timing of our revenues, cash collections from our clients, capital expenditures and investments in research and development efforts, including investments in or acquisitions of third-parties. As of September 30, 2018, our principal sources of liquidity consisted of cash and cash equivalents of $120 million and available borrowing capacity of $580 million under our revolving credit facility and $50 million under the Netsmart revolving credit facility. The change in our cash and cash equivalents balance is reflective of the following:
Operating Cash Flow Activities
|
|
Nine Months Ended September 30, |
|
|||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
$ Change |
|
|||
Net income (loss) |
|
$ |
21,911 |
|
|
$ |
(169,038 |
) |
|
$ |
190,949 |
|
Non-cash adjustments to net income (loss) |
|
|
98,821 |
|
|
|
346,219 |
|
|
|
(247,398 |
) |
Cash impact of changes in operating assets and liabilities |
|
|
(39,178 |
) |
|
|
(3,998 |
) |
|
|
(35,180 |
) |
Net cash provided by operating activities |
|
$ |
81,554 |
|
|
$ |
173,183 |
|
|
$ |
(91,629 |
) |
Nine Months Ended September 30, 2018 Compared with the Nine Months Ended September 30, 2017
Net cash provided by operating activities decreased during the nine months ended September 30, 2018 compared with the prior year comparable period primarily due to working capital changes and higher costs during the nine months ended September 30, 2018 compared with the prior year comparable period, which primarily included higher interest expense, transaction-related and legal expenses, and incentive-based compensation payments. The decrease in non-cash adjustments to net loss was primarily driven by lower other-than-temporary non-cash impairment charges associated with long-term investments during the nine months ended September 30, 2018 compared with the prior year comparable period.
Investing Cash Flow Activities
|
|
Nine Months Ended September 30, |
|
|||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
$ Change |
|
|||
Capital expenditures |
|
$ |
(26,670 |
) |
|
$ |
(40,216 |
) |
|
$ |
13,546 |
|
Capitalized software |
|
|
(101,272 |
) |
|
|
(107,079 |
) |
|
|
5,807 |
|
Cash paid for business acquisitions, net of cash acquired |
|
|
(343,873 |
) |
|
|
(54,308 |
) |
|
|
(289,565 |
) |
Cash received from sale of businesses, net |
|
|
241,153 |
|
|
|
0 |
|
|
|
241,153 |
|
Purchases of equity securities, other investments and related intangible assets |
|
|
(2,723 |
) |
|
|
(5,423 |
) |
|
|
2,700 |
|
Other proceeds from investing activities |
|
|
64 |
|
|
|
215 |
|
|
|
(151 |
) |
Net cash used in investing activities |
|
$ |
(233,321 |
) |
|
$ |
(206,811 |
) |
|
$ |
(26,510 |
) |
Nine Months Ended September 30, 2018 Compared with the Nine Months Ended September 30, 2017
Net cash used in investing activities increased during the nine months ended September 30, 2018 compared with the prior year comparable period, primarily due to $344 million of net cash paid for the acquisitions of Health Grid, Practice Fusion, Barista and two other third parties during the nine months ended September 30, 2018, partly offset by $241 million of net cash proceeds from the divestiture of the OneContent business during the second quarter of 2018. Cash paid for business acquisitions during the 2017 period primarily relates to Netsmart’s acquisition of DeVero for $48.5 million during the third quarter of 2017 and Netsmart’s entry into an Asset Purchase Agreement with a third party to acquire a business consisting of intellectual property, certain contractual relationships and certain associates, for an aggregate cash consideration of $4.0 million.
54
Financing Cash Flow Activities
|
|
Nine Months Ended September 30, |
|
|||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
$ Change |
|
|||
Proceeds from sale or issuance of common stock |
|
$ |
1,283 |
|
|
$ |
- |
|
|
$ |
1,283 |
|
Taxes paid related to net share settlement of equity awards |
|
|
(8,763 |
) |
|
|
(6,777 |
) |
|
|
(1,986 |
) |
Payments on debt instruments |
|
|
(268,549 |
) |
|
|
(124,294 |
) |
|
|
(144,255 |
) |
Credit facility borrowings, net of issuance costs |
|
|
497,493 |
|
|
|
189,698 |
|
|
|
307,795 |
|
Repurchase of common stock |
|
|
(101,905 |
) |
|
|
(12,077 |
) |
|
|
(89,828 |
) |
Payment of acquisition financing obligations |
|
|
(3,226 |
) |
|
|
(2,398 |
) |
|
|
(828 |
) |
(Purchases) sales of subsidiary shares owned by non-controlling interest |
|
|
(6,945 |
) |
|
|
1,494 |
|
|
|
(8,439 |
) |
Net cash provided by financing activities |
|
$ |
109,388 |
|
|
$ |
45,646 |
|
|
$ |
63,742 |
|
Nine Months Ended September 30, 2018 Compared with the Nine Months Ended September 30, 2017
Net cash provided by financing activities increased during the nine months ended September 30, 2018 compared with the prior year comparable period primarily due to higher net borrowings under our credit facilities, during the nine months ended September 30, 2018 compared with the prior year comparable period partly offset by higher repurchases of common stock and repayments of our credit facilities. The additional borrowings during the nine months ended September 30, 2018 were primarily used to fund the acquisitions Health Grid, Practice Fusion, Barista and two other third parties. We also used $6.9 million to acquire the outstanding minority interest in a third party in which we initially acquired a controlling interest in April 2015.
Future Capital Requirements
The following table summarizes our required minimum future payments under the 1.25% Notes, the Senior Secured Credit Facility and Netsmart’s Non-Recourse Debt as of September 30, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Total |
|
|
Remainder of 2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
Thereafter |
|
|||||||
Principal payments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.25% Cash Convertible Senior Notes (1) |
|
$ |
345,000 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
345,000 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Senior Secured Credit Facility (2) |
|
|
708,750 |
|
|
|
5,000 |
|
|
|
20,000 |
|
|
|
27,500 |
|
|
|
30,000 |
|
|
|
37,500 |
|
|
|
588,750 |
|
Netsmart Non-Recourse Debt (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan |
|
|
642,739 |
|
|
|
1,644 |
|
|
|
6,575 |
|
|
|
6,575 |
|
|
|
6,575 |
|
|
|
6,575 |
|
|
|
614,795 |
|
Second Lien Term Loan |
|
|
167,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
167,000 |
|
Total principal payments |
|
|
1,863,489 |
|
|
|
6,644 |
|
|
|
26,575 |
|
|
|
379,075 |
|
|
|
36,575 |
|
|
|
44,075 |
|
|
|
1,370,545 |
|
Interest payments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.25% Cash Convertible Senior Notes (1) |
|
|
8,626 |
|
|
|
0 |
|
|
|
4,313 |
|
|
|
4,313 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Senior Secured Credit Facility (2) (3) |
|
|
134,428 |
|
|
|
8,025 |
|
|
|
31,570 |
|
|
|
30,642 |
|
|
|
29,396 |
|
|
|
28,043 |
|
|
|
6,752 |
|
Netsmart Non-Recourse Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan (4) |
|
|
173,743 |
|
|
|
9,355 |
|
|
|
37,201 |
|
|
|
36,818 |
|
|
|
36,435 |
|
|
|
36,052 |
|
|
|
17,882 |
|
First Lien Revolver (5) |
|
|
688 |
|
|
|
63 |
|
|
|
250 |
|
|
|
250 |
|
|
|
125 |
|
|
|
0 |
|
|
|
0 |
|
Second Lien Term Loan (6) |
|
|
86,294 |
|
|
|
4,109 |
|
|
|
16,437 |
|
|
|
16,437 |
|
|
|
16,437 |
|
|
|
16,437 |
|
|
|
16,437 |
|
Total interest payments |
|
|
403,779 |
|
|
|
21,552 |
|
|
|
89,771 |
|
|
|
88,460 |
|
|
|
82,393 |
|
|
|
80,532 |
|
|
|
41,071 |
|
Total future debt payments |
|
$ |
2,267,268 |
|
|
$ |
28,196 |
|
|
$ |
116,346 |
|
|
$ |
467,535 |
|
|
$ |
118,968 |
|
|
$ |
124,607 |
|
|
$ |
1,411,616 |
|
(1) |
Assumes no cash conversions of the 1.25% Notes prior to their maturity on July 1, 2020. |
(2) |
Assumes no additional borrowings after September 30, 2018 payment of any required periodic installments of principal and that all drawn amounts are repaid upon maturity. |
(3) |
Assumes LIBOR plus the applicable margin remain constant at the rate in effect on September 30, 2018, which was 4.24%. |
(4) |
Assumes Adjusted LIBO Rate plus the applicable margin remain constant at the rate in effect on September 30, 2018, which was 5.83%. |
(5) |
Assumes commitment fee remains constant at the rate in effect on September 30, 2018, which was 0.50%. |
(6) |
Assumes Adjusted LIBO Rate plus the applicable margin remain constant at the rate in effect on September 30, 2018, which was 9.84%. |
55
Other Matters Affecting Future Capital Requirements
On February 15, 2018, we amended and restated our Senior Secured Credit Facility. The Second Amended and Restated Credit Agreement provides for a $400 million senior secured term loan and a $900 million senior secured revolving facility, which represent increases from the $250 million term loan and $550 million revolving facility provided under our 2015 Credit Agreement, respectively, each with a five-year term. Refer to Note 8, “Debt” to our consolidated financial statements included in Part I, Item 1, “Financial Statements” of this Form 10-Q for additional information regarding our amended Senior Secured Credit Facility.
During 2017, we completed renegotiations with Atos and our other largest hosting partners to improve the operating cost structure of our private cloud hosting operations. As a result of these renegotiations, we signed a new restated and amended agreement with Atos and, therefore, starting in 2018, we began to transition substantially all of our hosting services to Atos. The increased scale of the relationship is expected to result in future reductions in the base fees and volume fee rates. The new amended and restated agreement extends the term to 2023 with annual auto-renewal periods for an additional two years thereafter. The new agreement also provides for the payment of initial annual base fees of $30 million per year (decreasing to $25 million by the end of the agreement) plus charges for volume-based services currently projected using volumes estimated based on historical actuals and forecasted projections. During the three and nine months ended September 30, 2018, we incurred $16 million and $44 million, respectively, of expenses under our agreement with Atos, which are included in cost of revenue in our consolidated statements of operations.
Our total investment in research and development efforts during 2018 is expected to increase compared with 2017 as we continue to build and expand our capabilities in emerging areas of health care, such as precision medicine and population health analytics, and our traditional offerings in the ambulatory and acute markets. Our total spending consists of research and development costs directly recorded to expense which are offset by the capitalization of eligible development costs.
To supplement our statement of operations, the table below presents a non-GAAP measure of research and development-related expenses that we believe is a useful metric for evaluating how we are investing in research and development.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Research and development costs directly recorded to expense |
|
$ |
69,747 |
|
|
$ |
51,057 |
|
|
$ |
220,066 |
|
|
$ |
146,748 |
|
Capitalized software development costs per consolidated statement of cash flows (1) |
|
|
32,285 |
|
|
|
35,497 |
|
|
|
101,272 |
|
|
|
107,079 |
|
Total non-GAAP R&D-related spending |
|
$ |
102,032 |
|
|
$ |
86,554 |
|
|
$ |
321,338 |
|
|
$ |
253,827 |
|
Total revenue |
|
$ |
522,279 |
|
|
$ |
449,442 |
|
|
$ |
1,561,782 |
|
|
$ |
1,289,008 |
|
Total non-GAAP R&D-related spending as a % of total revenue |
|
|
19.5 |
% |
|
|
19.3 |
% |
|
|
20.6 |
% |
|
|
19.7 |
% |
We believe that our cash and cash equivalents of $120 million as of September 30, 2018, our future cash flows, and our borrowing capacity under our Revolving Facility and Netsmart’s revolving facility, taken together, provide adequate resources to fund our ongoing cash requirements for the next twelve months. We cannot provide assurance that our actual cash requirements will not be greater than we expect as of the date of this Form 10-Q. We will, from time to time, consider the acquisition of, or investment in, complementary businesses, products, services and technologies, and the repurchase of our common stock under our stock repurchase program, each of which might impact our liquidity requirements or cause us to borrow under our credit facilities or issue additional equity or debt securities.
If sources of liquidity are not available or if we cannot generate sufficient cash flow from operations during the next twelve months, we might be required to obtain additional sources of funds through additional operating improvements, capital market transactions, asset sales or financing from third parties, a combination thereof or otherwise. We cannot provide assurance that these additional sources of funds will be available or, if available, would have reasonable terms.
Contractual Obligations, Commitments and Off-Balance Sheet Arrangements
We have various contractual obligations, which are recorded as liabilities in our consolidated financial statements. Other items, such as operating lease contract obligations, are not recognized as liabilities in our consolidated financial statements but are required to be disclosed.
During the nine months ended September 30, 2018, in the ordinary course of business, we amended or renewed multi-year service agreements with third-party software vendors, which resulted in increases of approximately $14.0 million, $14.9 million, $11.7 million, $3.8 million and $1.5 million to our future purchase obligations amounts for the years ending December 31, 2018, 2019, 2020, 2021 and 2022, respectively, previously disclosed in our Form 10-K.
56
Our market risk disclosures set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of our Form 10-K have not changed materially during the nine months ended September 30, 2018.
Evaluation of disclosure controls and procedures
Under the direction of our chief executive officer and chief financial officer, we evaluated our disclosure controls and procedures pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and concluded that our disclosure controls and procedures were effective as of September 30, 2018.
Changes in Internal Control over Financial Reporting
On October 2, 2017 we purchased the EIS Business, on February 13, 2018 we acquired Practice Fusion, on May 18, 2018 we acquired Health Grid, and on July 2 Netsmart acquired Barista, as further described in Note 3, “Business Combinations” to our consolidated financial statements included in Part I, Item 1, “Financial Statements” of this Form 10-Q. We continue to integrate policies, processes, people, technology and operations from these transactions, and we will continue to evaluate the impact of any related changes to internal control over financial reporting during this 2018 fiscal year. We have implemented, and continue to refine, internal controls related to the new revenue recognition accounting standard which we adopted on January 1, 2018. Except for any changes in internal controls related to the adoption of the new revenue recognition accounting standard and the integration of the EIS Business, Practice Fusion, Health Grid and Barista into Allscripts, there have been no other changes in our internal control over financial reporting during the quarter ended September 30, 2018, which were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
57
We hereby incorporate by reference Note 12, “Contingencies,” of the Notes to Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.
There have been no material changes during the quarter ended September 30, 2018 from the risk factors as previously disclosed in our Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference |
||||
Exhibit Number |
|
|
Exhibit Description |
|
Filed Herewith |
|
Furnished Herewith |
|
Form |
|
Exhibit |
|
Filing Date |
31.1 |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
|
XBRL Instance Document |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
|
XBRL Taxonomy Extension Schema |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL |
|
|
XBRL Taxonomy Extension Calculation Linkbase |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB |
|
|
XBRL Taxonomy Extension Label Linkbase |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE |
|
|
XBRL Taxonomy Extension Presentation Linkbase |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF |
|
|
XBRL Taxonomy Definition Linkbase |
|
X |
|
|
|
|
|
|
|
|
58
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC. |
||
|
|
|
By: |
|
/s/ Dennis M. Olis |
|
|
Dennis M. Olis |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
Date: November 2, 2018
59
Exhibit 31.1
Certification
I, Paul M. Black, certify that:
1. |
I have reviewed this Quarterly Report on Form 10-Q of Allscripts Healthcare Solutions, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d. |
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions): |
|
a. |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: November 2, 2018 |
|
/s/ Paul M. Black |
|
|
Chief Executive Officer |
Exhibit 31.2
Certification
I, Dennis M. Olis, certify that:
1. |
I have reviewed this Quarterly Report on Form 10-Q of Allscripts Healthcare Solutions, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d. |
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions): |
|
a. |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: November 2, 2018 |
|
/s/ Dennis M. Olis |
|
|
Chief Financial Officer |
Exhibit 32.1
The following statement is being made to the Securities and Exchange Commission solely for purposes of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350), which carries with it certain criminal penalties in the event of a knowing or willful misrepresentation.
Securities and Exchange Commission
100 F Street, NE
Washington, D.C. 20549
Re: Allscripts Healthcare Solutions, Inc.
Ladies and Gentlemen:
In accordance with the requirements of Section 906 of the Sarbanes-Oxley Act of 2002 (18 USC 1350), each of the undersigned hereby certifies that:
(i) this Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, which this statement accompanies, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
(ii) the information contained in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, fairly presents, in all material respects, the financial condition and results of operations of Allscripts Healthcare Solutions, Inc.
Dated as of this 2nd day of November, 2018.
/s/ Paul M. Black |
|
|
|
/s/ Dennis M. Olis |
Paul M. Black Chief Executive Officer |
|
|
|
Dennis M. Olis Chief Financial Officer |
A signed original of this written statement required by Section 906 has been provided to Allscripts Healthcare Solutions, Inc. and will be retained by Allscripts Healthcare Solutions, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.