Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.58 0.68 0.47 0.58 2 -- -- 22.34
Annual Dec 24 0.67 1.00 0.45 0.56 3 -- -- -7.59
Annual Dec 23 0.72 0.89 0.43 0.83 3 -- 1 -7.33
Quarterly Mar 23 0.43 0.97 0.14 0.17 3 -- 1 -3.03
Quarterly Jun 23 0.23 0.33 0.17 0.20 3 -- 1 -5.41
Quarterly Sep 23 0.28 0.40 0.20 0.23 3 -- 1 -5.68
Quarterly Dec 23 0.35 0.45 0.29 0.32 3 -- 1 -3.64

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.43 0.94 51.83
Annual Dec 20 0.76 0.69 10.41
Quarterly Sep 22 0.23 0.19 23.85
Quarterly Jun 22 0.18 0.15 18.87
Quarterly Mar 22 0.13 0.21 -38.58

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.06 10.06 10.06 10.06 1 -- -- --
Quarterly Mar 23 120.00 120.00 120.00 120.00 1 -- 1 --
Quarterly Jun 23 7.00 7.00 7.00 7.00 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.49 7.44 54.41
Annual Dec 20 10.55 8.27 27.53
Quarterly Sep 22 10.77 -- --
Quarterly Jun 22 10.80 -- --
Quarterly Mar 22 11.79 -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.04 1.04 1.04 1.04 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.55 2.05 -126.83
Annual Dec 20 0.08 1.50 -94.65

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- 1 -- -- 0.00
Annual Dec 24 -- -- -- -- 1 -- -- 0.00
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Quarterly Mar 23 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 23 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 23 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 23 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Quarterly Sep 22 -- -- --
Quarterly Jun 22 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 93.10 100.20 86.00 93.10 2 -- -- -7.09
Annual Dec 24 84.06 93.90 68.40 89.88 3 -- -- -8.52
Annual Dec 23 96.38 120.70 87.24 88.80 4 -- -- -2.46
Quarterly Mar 23 17.83 24.10 13.30 16.10 3 -- 1 -22.13
Quarterly Jun 23 22.07 26.90 17.70 21.60 3 -- 1 -9.00
Quarterly Sep 23 26.60 31.90 21.70 26.20 3 -- -- -8.43
Quarterly Dec 23 32.93 37.70 24.70 36.40 3 -- -- 5.56

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 171.30 160.37 6.82
Annual Dec 20 185.90 171.95 8.12
Quarterly Sep 22 33.70 30.77 9.52
Quarterly Jun 22 22.50 28.90 -22.14
Quarterly Mar 22 23.90 35.02 -31.75

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 118.05 125.20 110.90 118.05 2 -- -- 6.45
Annual Dec 24 127.27 169.90 104.10 117.54 4 -- -- -4.99
Annual Dec 23 128.06 161.40 98.50 126.17 4 -- -- -0.25
Quarterly Mar 23 25.10 34.00 18.50 22.80 3 -- 1 -16.89
Quarterly Jun 23 29.37 37.00 23.90 27.20 3 -- 1 -3.56
Quarterly Sep 23 34.10 42.20 28.90 31.20 3 -- -- -4.08
Quarterly Dec 23 40.47 48.20 27.30 45.90 3 -- -- 7.20

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 301.10 269.40 11.77
Annual Dec 20 320.47 296.35 8.14
Quarterly Sep 22 43.20 41.86 3.20
Quarterly Jun 22 38.60 40.00 -3.50
Quarterly Mar 22 33.70 58.01 -41.91

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.35 0.35 0.35 0.35 1 -- -- --
Annual Dec 24 0.45 0.64 0.25 0.45 2 -- -- -30.47
Annual Dec 23 0.48 0.67 0.34 0.43 3 -- -- -4.95
Quarterly Mar 23 0.06 0.12 0.02 0.05 3 -- 1 -13.64
Quarterly Jun 23 0.09 0.16 0.04 0.07 3 -- 1 -10.00
Quarterly Sep 23 0.14 0.20 0.10 0.12 3 -- -- -12.50
Quarterly Dec 23 0.19 0.21 0.17 0.18 3 -- -- 6.67

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.97 0.50 93.36
Annual Dec 20 4.40 -0.14 3,275.27
Quarterly Sep 22 0.12 0.00 124.00
Quarterly Jun 22 -0.54 0.12 -540.82
Quarterly Mar 22 0.17 0.09 77.50

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -1,016.10 -1,016.10 -1,016.10 -1,016.10 1 -- -- --
Annual Dec 24 -868.70 -868.70 -868.70 -868.70 1 -- -- --
Annual Dec 23 -727.50 -727.50 -727.50 -727.50 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 161.80 156.90 3.12
Annual Dec 20 -363.52 491.31 -173.99

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 74.50 74.50 74.50 74.50 1 -- -- --
Annual Dec 24 61.20 61.20 61.20 61.20 1 -- -- -40.00
Annual Dec 23 108.93 138.00 90.60 98.20 3 -- -- -7.76
Quarterly Mar 23 17.10 19.10 15.10 17.10 2 -- 1 -11.40
Quarterly Jun 23 20.15 21.90 18.40 20.15 2 -- 1 -7.99
Quarterly Sep 23 24.05 26.30 21.80 24.05 2 -- -- -8.56
Quarterly Dec 23 33.10 35.30 30.90 33.10 2 -- -- 7.12

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 194.60 119.60 62.71
Annual Dec 20 122.50 109.72 11.64
Quarterly Sep 22 25.50 22.18 14.99
Quarterly Jun 22 22.10 19.47 13.51
Quarterly Mar 22 16.20 26.33 -38.47

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 99.79 99.79 99.79 99.79 1 -- -- --
Annual Dec 23 86.36 86.36 86.36 86.36 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.30 3.30 3.30 3.30 1 -- -- --
Annual Dec 24 2.60 2.60 2.60 2.60 1 -- -- --
Annual Dec 23 5.75 6.90 4.60 5.75 2 -- -- -16.67

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 12.66 6.84 5.83
Annual Dec 20 8.30 8.59 -0.29

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 676.70 690.40 663.00 676.70 2 -- -- -1.98
Annual Dec 24 641.32 661.60 615.19 644.25 4 -- 1 -3.24
Annual Dec 23 622.28 637.10 611.73 620.15 4 -- 1 -1.34
Quarterly Mar 23 146.23 148.90 143.40 146.40 3 -- 1 -2.36
Quarterly Jun 23 153.20 155.60 150.40 153.60 3 -- 1 -1.69
Quarterly Sep 23 156.40 162.80 148.00 158.40 3 -- 1 -2.98
Quarterly Dec 23 170.00 173.50 164.10 172.40 3 -- 1 -0.16

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,503.00 1,492.48 0.70
Annual Dec 20 1,639.50 1,631.22 0.51
Quarterly Sep 22 151.90 152.80 -0.59
Quarterly Jun 22 150.90 147.87 2.05
Quarterly Mar 22 142.70 325.57 -56.17

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Jenny Gelinas
Vice President, Investor Relations
jenny.gelinas@veradigm.com