Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Minimum 15 minutes delayed. Source: LSEG

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 0.28 0.28 0.28 0.28 1 -- -- --
Annual Dec 25 0.27 0.28 0.25 0.27 2 -- -- --
Annual Dec 24 0.36 0.46 0.26 0.36 2 -- -- --
Quarterly Mar 25 0.09 0.09 0.09 0.09 1 -- -- --
Quarterly Jun 25 0.07 0.07 0.07 0.07 1 -- -- --
Quarterly Sep 25 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly Dec 24 0.11 0.11 0.11 0.11 1 -- -- --

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 0.49 0.81 -39.75
Annual Dec 21 1.43 0.94 51.83

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- 1 -- -- 0.00
Annual Dec 24 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 24 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 -- -- --
Annual Dec 21 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 42.70 42.70 42.70 42.70 1 1 -- 0.47
Annual Dec 25 38.80 42.50 35.10 38.80 2 1 -- 0.26
Annual Dec 24 46.25 55.80 36.70 46.25 2 1 -- 1.31
Quarterly Mar 25 12.10 12.10 12.10 12.10 1 1 -- 1.68
Quarterly Jun 25 10.20 10.20 10.20 10.20 1 -- 1 -0.97
Quarterly Sep 25 9.30 9.30 9.30 9.30 1 -- -- --
Quarterly Dec 24 11.60 13.70 9.50 11.60 2 1 -- 2.20

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 171.30 160.37 6.82

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 75.30 75.30 75.30 75.30 1 1 -- 0.27
Annual Dec 25 59.80 75.30 44.30 59.80 2 1 -- 0.17
Annual Dec 24 80.73 107.20 46.20 88.80 3 1 -- 0.54
Quarterly Mar 25 20.30 20.30 20.30 20.30 1 1 -- 1.00
Quarterly Jun 25 18.40 18.40 18.40 18.40 1 -- -- --
Quarterly Sep 25 17.50 17.50 17.50 17.50 1 -- -- --
Quarterly Dec 24 17.00 22.00 12.00 17.00 2 1 -- 1.80

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 141.40 169.03 -16.35
Annual Dec 21 301.10 269.40 11.77

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 0.13 0.13 0.13 0.13 1 -- -- --
Annual Dec 25 -0.59 -0.59 -0.59 -0.59 1 -- -- --
Annual Dec 24 -0.41 -0.41 -0.41 -0.41 1 1 -- 2.38
Quarterly Mar 25 -0.12 -0.12 -0.12 -0.12 1 -- -- --
Quarterly Jun 25 -0.15 -0.15 -0.15 -0.15 1 -- -- --
Quarterly Sep 25 -0.17 -0.17 -0.17 -0.17 1 -- -- --
Quarterly Dec 24 -0.10 -0.10 -0.10 -0.10 1 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 -0.77 -0.02 -750.00
Annual Dec 21 0.97 0.50 93.36

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -759.50 -759.50 -759.50 -759.50 1 -- -- --
Annual Dec 24 -577.70 -577.70 -577.70 -577.70 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 161.80 156.90 3.12

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 31.10 31.10 31.10 31.10 1 1 -- 0.32
Annual Dec 25 31.20 31.20 31.20 31.20 1 1 -- 0.32
Annual Dec 24 51.60 51.60 51.60 51.60 1 1 -- 1.78
Quarterly Mar 25 10.20 10.20 10.20 10.20 1 1 -- 0.99
Quarterly Jun 25 7.50 7.50 7.50 7.50 1 -- -- --
Quarterly Sep 25 5.50 5.50 5.50 5.50 1 1 -- 1.85
Quarterly Dec 24 12.50 12.50 12.50 12.50 1 1 -- 3.31

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 56.90 109.83 -48.19
Annual Dec 21 194.60 119.60 62.71

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 99.79 99.79 99.79 99.79 1 -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 586.50 586.50 586.50 586.50 1 1 -- 0.33
Annual Dec 25 585.60 586.50 584.70 585.60 2 1 -- 0.16
Annual Dec 24 607.20 626.90 592.50 602.20 3 1 -- 0.44
Quarterly Mar 25 150.60 153.70 147.50 150.60 2 1 -- 0.50
Quarterly Jun 25 153.10 159.50 146.70 153.10 2 1 -- 0.07
Quarterly Sep 25 144.70 144.70 144.70 144.70 1 1 -- 0.07
Quarterly Dec 24 158.37 168.70 150.50 155.90 3 1 -- 0.72

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 588.00 614.06 -4.24
Annual Dec 21 1,503.00 1,492.48 0.70

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Source: LSEG

Contact Investor Relations

Steven Halper
Vice President, Investor Relations
steven.halper@veradigm.com