Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Minimum 15 minutes delayed. Source: LSEG

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.58 0.68 0.47 0.58 2 -- -- --
Annual Dec 24 0.78 1.00 0.56 0.78 2 -- -- --
Annual Dec 23 0.86 0.89 0.83 0.86 2 -- -- --
Quarterly Mar 24 0.63 1.61 0.08 0.21 3 -- -- --
Quarterly Jun 24 0.23 0.35 0.11 0.22 3 -- -- --
Quarterly Sep 23 0.28 0.40 0.20 0.23 3 -- -- --
Quarterly Dec 23 0.35 0.45 0.29 0.32 3 -- -- --

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 1.43 0.94 51.83
Annual Dec 20 0.76 0.69 10.41
Quarterly Sep 22 0.23 0.19 23.85

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.06 10.06 10.06 10.06 1 -- -- --
Quarterly Mar 24 26.00 26.00 26.00 26.00 1 -- -- --
Quarterly Jun 24 29.00 29.00 29.00 29.00 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 11.49 7.44 54.41
Annual Dec 20 10.55 8.27 27.53

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.04 1.04 1.04 1.04 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.55 2.05 -126.83
Annual Dec 20 0.08 1.50 -94.65

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- 1 -- -- 0.00
Annual Dec 24 -- -- -- -- 1 -- -- 0.00
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Quarterly Mar 24 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 24 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 23 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 23 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Quarterly Sep 22 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 93.10 100.20 86.00 93.10 2 -- -- --
Annual Dec 24 84.06 93.90 68.40 89.88 3 -- -- --
Annual Dec 23 96.38 120.70 87.24 88.80 4 -- -- --
Quarterly Mar 24 12.70 17.10 8.30 12.70 2 -- -- --
Quarterly Jun 24 17.80 23.00 12.60 17.80 2 -- -- --
Quarterly Sep 23 26.60 31.90 21.70 26.20 3 -- -- --
Quarterly Dec 23 32.93 37.70 24.70 36.40 3 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 171.30 160.37 6.82
Annual Dec 20 185.90 171.95 8.12
Quarterly Sep 22 33.70 30.77 9.52

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 118.05 125.20 110.90 118.05 2 -- -- --
Annual Dec 24 127.27 169.90 104.10 117.54 4 -- -- --
Annual Dec 23 128.06 161.40 98.50 126.17 4 -- -- --
Quarterly Mar 24 18.65 19.30 18.00 18.65 2 -- -- --
Quarterly Jun 24 23.90 25.50 22.30 23.90 2 -- -- --
Quarterly Sep 23 34.10 42.20 28.90 31.20 3 -- -- --
Quarterly Dec 23 40.47 48.20 27.30 45.90 3 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 301.10 269.40 11.77
Annual Dec 20 320.47 296.35 8.14
Quarterly Sep 22 43.20 41.86 3.20

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.35 0.35 0.35 0.35 1 -- -- --
Annual Dec 24 0.45 0.64 0.25 0.45 2 -- -- --
Annual Dec 23 0.48 0.67 0.34 0.43 3 -- -- --
Quarterly Mar 24 0.06 0.11 0.01 0.06 2 -- -- --
Quarterly Jun 24 0.09 0.13 0.04 0.09 2 -- -- --
Quarterly Sep 23 0.14 0.20 0.10 0.12 3 -- -- --
Quarterly Dec 23 0.19 0.21 0.17 0.18 3 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 0.97 0.50 93.36
Annual Dec 20 4.40 -0.14 3,275.27
Quarterly Sep 22 0.12 0.00 124.00

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -1,016.10 -1,016.10 -1,016.10 -1,016.10 1 -- -- --
Annual Dec 24 -868.70 -868.70 -868.70 -868.70 1 -- -- --
Annual Dec 23 -727.50 -727.50 -727.50 -727.50 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 161.80 156.90 3.12
Annual Dec 20 -363.52 491.31 -173.99

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 74.50 74.50 74.50 74.50 1 -- -- --
Annual Dec 24 61.20 61.20 61.20 61.20 1 -- -- --
Annual Dec 23 108.93 138.00 90.60 98.20 3 -- -- --
Quarterly Mar 24 8.60 8.60 8.60 8.60 1 -- -- --
Quarterly Jun 24 11.90 11.90 11.90 11.90 1 -- -- --
Quarterly Sep 23 24.05 26.30 21.80 24.05 2 -- -- --
Quarterly Dec 23 33.10 35.30 30.90 33.10 2 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 194.60 119.60 62.71
Annual Dec 20 122.50 109.72 11.64
Quarterly Sep 22 25.50 22.18 14.99

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 99.79 99.79 99.79 99.79 1 -- -- --
Annual Dec 23 86.36 86.36 86.36 86.36 1 -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.30 3.30 3.30 3.30 1 -- -- --
Annual Dec 24 2.60 2.60 2.60 2.60 1 -- -- --
Annual Dec 23 5.75 6.90 4.60 5.75 2 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 12.66 6.84 5.83
Annual Dec 20 8.30 8.59 -0.29

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 676.70 690.40 663.00 676.70 2 -- -- --
Annual Dec 24 641.32 661.60 615.19 644.25 4 -- -- --
Annual Dec 23 622.28 637.10 611.73 620.15 4 -- -- --
Quarterly Mar 24 148.10 151.40 144.80 148.10 2 -- -- --
Quarterly Jun 24 157.00 162.00 152.00 157.00 2 -- -- --
Quarterly Sep 23 156.40 162.80 148.00 158.40 3 -- -- --
Quarterly Dec 23 170.00 173.50 164.10 172.40 3 -- -- --

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 1,503.00 1,492.48 0.70
Annual Dec 20 1,639.50 1,631.22 0.51
Quarterly Sep 22 151.90 152.80 -0.59

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Source: LSEG

Contact Investor Relations

Jenny Gelinas
Vice President, Investor Relations
jenny.gelinas@veradigm.com